[WCEHB] QoQ TTM Result on 31-Jul-2003 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
31-Jul-2003 [#2]
Profit Trend
QoQ-0.0%
YoY- -65.1%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
30/04/04 31/01/04 31/10/03 31/07/03 30/06/03 30/04/03 31/03/03 CAGR
Revenue 95,110 221,197 166,501 308,197 308,197 328,799 473,309 -77.21%
PBT 38,368 33,888 14,751 18,785 18,785 28,352 45,719 -14.91%
Tax -9,701 -10,191 -5,753 -4,445 -4,445 -9,395 -15,575 -35.36%
NP 28,667 23,697 8,998 14,340 14,340 18,957 30,144 -4.52%
-
NP to SH 28,667 23,697 8,998 14,340 14,340 18,957 30,144 -4.52%
-
Tax Rate 25.28% 30.07% 39.00% 23.66% 23.66% 33.14% 34.07% -
Total Cost 66,443 197,500 157,503 293,857 293,857 309,842 443,165 -82.60%
-
Net Worth 484,258 122,096 0 0 687,684 0 676,474 -26.51%
Dividend
30/04/04 31/01/04 31/10/03 31/07/03 30/06/03 30/04/03 31/03/03 CAGR
Div 3,556 3,556 - - - - - -
Div Payout % 12.41% 15.01% - - - - - -
Equity
30/04/04 31/01/04 31/10/03 31/07/03 30/06/03 30/04/03 31/03/03 CAGR
Net Worth 484,258 122,096 0 0 687,684 0 676,474 -26.51%
NOSH 465,633 118,540 268,626 268,626 268,626 268,442 268,442 66.13%
Ratio Analysis
30/04/04 31/01/04 31/10/03 31/07/03 30/06/03 30/04/03 31/03/03 CAGR
NP Margin 30.14% 10.71% 5.40% 4.65% 4.65% 5.77% 6.37% -
ROE 5.92% 19.41% 0.00% 0.00% 2.09% 0.00% 4.46% -
Per Share
30/04/04 31/01/04 31/10/03 31/07/03 30/06/03 30/04/03 31/03/03 CAGR
RPS 20.43 186.60 61.98 114.73 114.73 122.48 176.32 -86.28%
EPS 6.16 19.99 3.35 5.34 5.34 7.06 11.23 -42.50%
DPS 0.76 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.03 0.00 0.00 2.56 0.00 2.52 -55.76%
Adjusted Per Share Value based on latest NOSH - 268,626
30/04/04 31/01/04 31/10/03 31/07/03 30/06/03 30/04/03 31/03/03 CAGR
RPS 2.88 6.70 5.05 9.34 9.34 9.96 14.34 -77.22%
EPS 0.87 0.72 0.27 0.43 0.43 0.57 0.91 -4.05%
DPS 0.11 0.11 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1467 0.037 0.00 0.00 0.2084 0.00 0.205 -26.53%
Price Multiplier on Financial Quarter End Date
30/04/04 31/01/04 31/10/03 31/07/03 30/06/03 30/04/03 31/03/03 CAGR
Date 30/04/04 30/01/04 31/10/03 - - - - -
Price 0.87 0.88 1.13 0.00 0.00 0.00 0.00 -
P/RPS 4.26 0.47 1.82 0.00 0.00 0.00 0.00 -
P/EPS 14.13 4.40 33.74 0.00 0.00 0.00 0.00 -
EY 7.08 22.72 2.96 0.00 0.00 0.00 0.00 -
DY 0.88 3.41 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.85 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/04 31/01/04 31/10/03 31/07/03 30/06/03 30/04/03 31/03/03 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment