[LIENHOE] YoY TTM Result on 30-Jun-2010 [#2]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 22.25%
YoY- 325.67%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 137,488 114,985 80,962 63,293 101,707 78,109 93,628 6.60%
PBT 99,494 -6,816 -2,835 16,722 -8,116 -20,799 -53,246 -
Tax -2,317 -2,471 -1,685 -1,645 1,435 1,461 -787 19.69%
NP 97,177 -9,287 -4,520 15,077 -6,681 -19,338 -54,033 -
-
NP to SH 97,177 -9,287 -4,520 15,077 -6,681 -19,338 -54,033 -
-
Tax Rate 2.33% - - 9.84% - - - -
Total Cost 40,311 124,272 85,482 48,216 108,388 97,447 147,661 -19.44%
-
Net Worth 267,959 168,517 173,400 188,399 171,114 176,142 187,512 6.12%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 267,959 168,517 173,400 188,399 171,114 176,142 187,512 6.12%
NOSH 348,000 343,913 340,000 362,307 364,074 359,473 347,244 0.03%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 70.68% -8.08% -5.58% 23.82% -6.57% -24.76% -57.71% -
ROE 36.27% -5.51% -2.61% 8.00% -3.90% -10.98% -28.82% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 39.51 33.43 23.81 17.47 27.94 21.73 26.96 6.57%
EPS 27.92 -2.70 -1.33 4.16 -1.84 -5.38 -15.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.49 0.51 0.52 0.47 0.49 0.54 6.08%
Adjusted Per Share Value based on latest NOSH - 362,307
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 41.45 34.67 24.41 19.08 30.66 23.55 28.23 6.60%
EPS 29.30 -2.80 -1.36 4.55 -2.01 -5.83 -16.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8079 0.5081 0.5228 0.568 0.5159 0.531 0.5653 6.12%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.335 0.29 0.28 0.26 0.19 0.17 0.28 -
P/RPS 0.85 0.87 1.18 1.49 0.68 0.78 1.04 -3.30%
P/EPS 1.20 -10.74 -21.06 6.25 -10.35 -3.16 -1.80 -
EY 83.36 -9.31 -4.75 16.01 -9.66 -31.64 -55.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.59 0.55 0.50 0.40 0.35 0.52 -2.74%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/08/13 15/08/12 24/08/11 26/08/10 21/08/09 20/08/08 24/08/07 -
Price 0.31 0.27 0.25 0.28 0.20 0.16 0.28 -
P/RPS 0.78 0.81 1.05 1.60 0.72 0.74 1.04 -4.67%
P/EPS 1.11 -10.00 -18.81 6.73 -10.90 -2.97 -1.80 -
EY 90.08 -10.00 -5.32 14.86 -9.18 -33.62 -55.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.55 0.49 0.54 0.43 0.33 0.52 -4.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment