[LIENHOE] YoY TTM Result on 31-Dec-2007 [#4]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
22-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 12.84%
YoY- 35.14%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
TTM Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 70,637 74,568 98,795 78,371 114,165 101,975 97,902 -5.29%
PBT 1,905 17,690 -13,966 -36,361 -52,948 -27,735 -37,092 -
Tax -795 -1,947 1,438 1,510 -785 -118 -1,431 -9.32%
NP 1,110 15,743 -12,528 -34,851 -53,733 -27,853 -38,523 -
-
NP to SH 1,110 15,743 -12,528 -34,851 -53,733 -27,853 -38,523 -
-
Tax Rate 41.73% 11.01% - - - - - -
Total Cost 69,527 58,825 111,323 113,222 167,898 129,828 136,425 -10.62%
-
Net Worth 179,399 184,575 166,547 172,806 169,474 208,544 229,914 -4.04%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 179,399 184,575 166,547 172,806 169,474 208,544 229,914 -4.04%
NOSH 344,999 361,913 362,058 352,666 308,134 302,238 298,590 2.43%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 1.57% 21.11% -12.68% -44.47% -47.07% -27.31% -39.35% -
ROE 0.62% 8.53% -7.52% -20.17% -31.71% -13.36% -16.76% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 20.47 20.60 27.29 22.22 37.05 33.74 32.79 -7.54%
EPS 0.32 4.35 -3.46 -9.88 -17.44 -9.22 -12.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.51 0.46 0.49 0.55 0.69 0.77 -6.33%
Adjusted Per Share Value based on latest NOSH - 352,666
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 21.16 22.34 29.59 23.48 34.20 30.55 29.33 -5.29%
EPS 0.33 4.72 -3.75 -10.44 -16.10 -8.34 -11.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5374 0.5529 0.4989 0.5176 0.5077 0.6247 0.6887 -4.04%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.31 0.20 0.12 0.25 0.31 0.20 0.29 -
P/RPS 1.51 0.97 0.44 1.12 0.84 0.59 0.88 9.41%
P/EPS 96.35 4.60 -3.47 -2.53 -1.78 -2.17 -2.25 -
EY 1.04 21.75 -28.84 -39.53 -56.25 -46.08 -44.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.39 0.26 0.51 0.56 0.29 0.38 7.90%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 25/02/11 25/02/10 27/02/09 22/02/08 27/02/07 24/02/06 24/02/05 -
Price 0.30 0.28 0.12 0.19 0.31 0.19 0.29 -
P/RPS 1.47 1.36 0.44 0.85 0.84 0.56 0.88 8.92%
P/EPS 93.24 6.44 -3.47 -1.92 -1.78 -2.06 -2.25 -
EY 1.07 15.54 -28.84 -52.01 -56.25 -48.50 -44.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.55 0.26 0.39 0.56 0.28 0.38 7.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment