[LIENHOE] YoY TTM Result on 31-Dec-2020 [#4]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -600.61%
YoY- -977.86%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 26,343 20,627 9,278 11,355 22,862 33,688 73,110 -15.63%
PBT -15,488 -35,184 -102,263 -31,064 -4,541 -40,182 246 -
Tax 314 1,110 17,071 1,078 1,759 4,644 -2,663 -
NP -15,174 -34,074 -85,192 -29,986 -2,782 -35,538 -2,417 35.80%
-
NP to SH -15,174 -34,074 -85,192 -29,986 -2,782 -35,538 -2,417 35.80%
-
Tax Rate - - - - - - 1,082.52% -
Total Cost 41,517 54,701 94,470 41,341 25,644 69,226 75,527 -9.48%
-
Net Worth 249,315 262,612 299,178 378,959 469,670 480,825 524,117 -11.64%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 249,315 262,612 299,178 378,959 469,670 480,825 524,117 -11.64%
NOSH 361,472 361,472 361,472 361,472 361,472 361,472 361,742 -0.01%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -57.60% -165.19% -918.22% -264.08% -12.17% -105.49% -3.31% -
ROE -6.09% -12.98% -28.48% -7.91% -0.59% -7.39% -0.46% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 7.92 6.21 2.79 3.42 6.86 9.88 21.20 -15.12%
EPS -4.56 -10.25 -25.63 -9.02 -0.84 -10.42 -0.70 36.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.79 0.90 1.14 1.41 1.41 1.52 -11.10%
Adjusted Per Share Value based on latest NOSH - 361,472
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 7.94 6.22 2.80 3.42 6.89 10.16 22.04 -15.64%
EPS -4.57 -10.27 -25.68 -9.04 -0.84 -10.71 -0.73 35.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7517 0.7917 0.902 1.1425 1.416 1.4496 1.5801 -11.64%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.31 0.345 0.365 0.26 0.24 0.30 0.335 -
P/RPS 3.91 5.56 13.08 7.61 3.50 3.04 1.58 16.29%
P/EPS -6.79 -3.37 -1.42 -2.88 -28.74 -2.88 -47.79 -27.75%
EY -14.72 -29.71 -70.21 -34.69 -3.48 -34.74 -2.09 38.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.44 0.41 0.23 0.17 0.21 0.22 10.92%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 27/02/24 23/02/23 21/02/22 26/02/21 25/02/20 27/02/19 27/02/18 -
Price 0.295 0.30 0.385 0.37 0.245 0.28 0.39 -
P/RPS 3.72 4.83 13.79 10.83 3.57 2.83 1.84 12.44%
P/EPS -6.46 -2.93 -1.50 -4.10 -29.33 -2.69 -55.64 -30.14%
EY -15.47 -34.17 -66.57 -24.38 -3.41 -37.22 -1.80 43.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.38 0.43 0.32 0.17 0.20 0.26 6.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment