[LIENHOE] YoY TTM Result on 31-Mar-2013 [#1]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
28-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 3.17%
YoY- 1412.85%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 149,398 115,931 142,604 137,710 103,259 77,452 68,953 13.74%
PBT -16,991 -11,074 2,362 99,538 -5,184 -19 14,483 -
Tax -269 -696 -2,528 -2,282 -2,224 -879 -2,150 -29.25%
NP -17,260 -11,770 -166 97,256 -7,408 -898 12,333 -
-
NP to SH -17,260 -11,770 -166 97,256 -7,408 -898 12,333 -
-
Tax Rate - - 107.03% 2.29% - - 14.84% -
Total Cost 166,658 127,701 142,770 40,454 110,667 78,350 56,620 19.69%
-
Net Worth 237,031 252,851 264,998 284,899 167,650 174,625 181,412 4.55%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 237,031 252,851 264,998 284,899 167,650 174,625 181,412 4.55%
NOSH 343,524 341,691 344,153 370,000 342,142 342,403 361,162 -0.83%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -11.55% -10.15% -0.12% 70.62% -7.17% -1.16% 17.89% -
ROE -7.28% -4.65% -0.06% 34.14% -4.42% -0.51% 6.80% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 43.49 33.93 41.44 37.22 30.18 22.62 19.09 14.69%
EPS -5.02 -3.44 -0.05 26.29 -2.17 -0.26 3.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.74 0.77 0.77 0.49 0.51 0.5023 5.42%
Adjusted Per Share Value based on latest NOSH - 370,000
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 44.75 34.73 42.72 41.25 30.93 23.20 20.65 13.74%
EPS -5.17 -3.53 -0.05 29.13 -2.22 -0.27 3.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.7574 0.7938 0.8534 0.5022 0.5231 0.5434 4.55%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.25 0.31 0.325 0.32 0.30 0.31 0.26 -
P/RPS 0.57 0.91 0.78 0.86 0.99 1.37 1.36 -13.48%
P/EPS -4.98 -9.00 -673.80 1.22 -13.86 -118.20 7.61 -
EY -20.10 -11.11 -0.15 82.14 -7.22 -0.85 13.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.42 0.42 0.42 0.61 0.61 0.52 -5.93%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 25/05/16 22/05/15 23/05/14 28/05/13 28/05/12 26/05/11 26/05/10 -
Price 0.245 0.325 0.375 0.34 0.30 0.28 0.23 -
P/RPS 0.56 0.96 0.91 0.91 0.99 1.24 1.20 -11.91%
P/EPS -4.88 -9.43 -777.46 1.29 -13.86 -106.76 6.74 -
EY -20.51 -10.60 -0.13 77.31 -7.22 -0.94 14.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.44 0.49 0.44 0.61 0.55 0.46 -3.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment