[LIENHOE] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 169.05%
YoY- 102.94%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 8,347 21,963 29,349 58,276 120,132 149,398 115,931 -35.47%
PBT -27,130 -5,262 -41,120 5,682 -37,375 -16,991 -11,074 16.09%
Tax 1,078 1,760 4,680 -4,013 -19,338 -269 -696 -
NP -26,052 -3,502 -36,440 1,669 -56,713 -17,260 -11,770 14.14%
-
NP to SH -26,052 -3,502 -36,440 1,669 -56,713 -17,260 -11,770 14.14%
-
Tax Rate - - - 70.63% - - - -
Total Cost 34,399 25,465 65,789 56,607 176,845 166,658 127,701 -19.62%
-
Net Worth 375,635 458,740 472,595 512,946 510,989 237,031 252,851 6.81%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 375,635 458,740 472,595 512,946 510,989 237,031 252,851 6.81%
NOSH 361,472 361,472 361,472 361,742 361,742 343,524 341,691 0.94%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -312.11% -15.94% -124.16% 2.86% -47.21% -11.55% -10.15% -
ROE -6.94% -0.76% -7.71% 0.33% -11.10% -7.28% -4.65% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 2.51 6.61 8.76 17.04 35.03 43.49 33.93 -35.18%
EPS -7.84 -1.05 -10.87 0.49 -16.54 -5.02 -3.44 14.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.38 1.41 1.50 1.49 0.69 0.74 7.30%
Adjusted Per Share Value based on latest NOSH - 361,742
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 2.52 6.62 8.85 17.57 36.22 45.04 34.95 -35.45%
EPS -7.85 -1.06 -10.99 0.50 -17.10 -5.20 -3.55 14.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1325 1.383 1.4248 1.5465 1.5406 0.7146 0.7623 6.81%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.455 0.225 0.285 0.345 0.28 0.25 0.31 -
P/RPS 18.12 3.41 3.25 2.02 0.80 0.57 0.91 64.55%
P/EPS -5.81 -21.36 -2.62 70.69 -1.69 -4.98 -9.00 -7.02%
EY -17.22 -4.68 -38.15 1.41 -59.06 -20.10 -11.11 7.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.16 0.20 0.23 0.19 0.36 0.42 -0.80%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 20/05/21 29/05/20 17/05/19 25/05/18 30/05/17 25/05/16 22/05/15 -
Price 0.39 0.215 0.26 0.365 0.33 0.245 0.325 -
P/RPS 15.53 3.25 2.97 2.14 0.94 0.56 0.96 58.96%
P/EPS -4.98 -20.41 -2.39 74.79 -2.00 -4.88 -9.43 -10.08%
EY -20.10 -4.90 -41.82 1.34 -50.11 -20.51 -10.60 11.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.16 0.18 0.24 0.22 0.36 0.44 -3.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment