[LIONCOR] YoY TTM Result on 30-Sep-2000 [#1]

Stock
[LIONCOR] LION CORPORATION BHD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -8.24%
YoY- -684.66%
Quarter Report
Latest QR
Upcoming QR
LIONCOR's Result
LIONCOR's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 1,805,052 1,407,142 1,035,580 581,350 37,716 -3.94%
PBT 101,068 -133,323 -266,159 -303,927 -32,640 -
Tax -60,541 33,880 259,455 303,927 32,640 -
NP 40,527 -99,443 -6,704 0 0 -100.00%
-
NP to SH 40,527 -99,443 -196,866 -279,827 -35,662 -
-
Tax Rate 59.90% - - - - -
Total Cost 1,764,525 1,506,585 1,042,284 581,350 37,716 -3.92%
-
Net Worth -64,403 -487,843 -398,221 -248,761 27,432 -
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - 182 - -
Div Payout % - - - 0.00% - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth -64,403 -487,843 -398,221 -248,761 27,432 -
NOSH 920,049 182,712 182,670 182,912 182,882 -1.66%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 2.25% -7.07% -0.65% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% -130.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 196.19 770.14 566.91 317.83 20.62 -2.31%
EPS 4.40 -54.43 -107.77 -152.98 -19.50 -
DPS 0.00 0.00 0.00 0.10 0.00 -
NAPS -0.07 -2.67 -2.18 -1.36 0.15 -
Adjusted Per Share Value based on latest NOSH - 182,912
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 137.17 106.93 78.70 44.18 2.87 -3.94%
EPS 3.08 -7.56 -14.96 -21.26 -2.71 -
DPS 0.00 0.00 0.00 0.01 0.00 -
NAPS -0.0489 -0.3707 -0.3026 -0.189 0.0208 -
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.80 0.58 0.41 1.57 0.00 -
P/RPS 0.41 0.08 0.07 0.49 0.00 -100.00%
P/EPS 18.16 -1.07 -0.38 -1.03 0.00 -100.00%
EY 5.51 -93.84 -262.86 -97.44 0.00 -100.00%
DY 0.00 0.00 0.00 0.06 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 19/11/03 27/11/02 29/11/01 28/11/00 - -
Price 0.70 0.59 0.53 1.65 0.00 -
P/RPS 0.36 0.08 0.09 0.52 0.00 -100.00%
P/EPS 15.89 -1.08 -0.49 -1.08 0.00 -100.00%
EY 6.29 -92.25 -203.34 -92.72 0.00 -100.00%
DY 0.00 0.00 0.00 0.06 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment