[PGLOBE] YoY TTM Result on 30-Jun-2017 [#1]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 70.92%
YoY- 226.93%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 CAGR
Revenue 65,814 73,239 13,568 27,906 49,287 55,334 48,723 4.92%
PBT 1,173 2,127 -2,853 4,347 -1,099 75,917 5,109 -20.96%
Tax -3,112 -1,096 -17 -1,530 -1,163 -690 -96 74.39%
NP -1,939 1,031 -2,870 2,817 -2,262 75,227 5,013 -
-
NP to SH -1,939 1,031 -2,870 2,762 -2,176 75,177 5,013 -
-
Tax Rate 265.30% 51.53% - 35.20% - 0.91% 1.88% -
Total Cost 67,753 72,208 16,438 25,089 51,549 -19,893 43,710 7.25%
-
Net Worth 240,786 242,648 240,782 240,717 242,723 241,744 192,510 3.64%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 CAGR
Div - - - - - 27,910 - -
Div Payout % - - - - - 37.13% - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 CAGR
Net Worth 240,786 242,648 240,782 240,717 242,723 241,744 192,510 3.64%
NOSH 186,655 186,652 186,652 186,603 188,157 185,957 185,106 0.13%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 CAGR
NP Margin -2.95% 1.41% -21.15% 10.09% -4.59% 135.95% 10.29% -
ROE -0.81% 0.42% -1.19% 1.15% -0.90% 31.10% 2.60% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 CAGR
RPS 35.26 39.24 7.27 14.95 26.19 29.76 26.32 4.78%
EPS -1.04 0.55 -1.54 1.48 -1.16 40.43 2.71 -
DPS 0.00 0.00 0.00 0.00 0.00 15.01 0.00 -
NAPS 1.29 1.30 1.29 1.29 1.29 1.30 1.04 3.50%
Adjusted Per Share Value based on latest NOSH - 186,603
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 CAGR
RPS 8.81 9.81 1.82 3.74 6.60 7.41 6.53 4.90%
EPS -0.26 0.14 -0.38 0.37 -0.29 10.07 0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 3.74 0.00 -
NAPS 0.3225 0.325 0.3225 0.3224 0.3251 0.3238 0.2578 3.64%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 31/03/14 -
Price 0.80 0.96 1.35 1.34 1.40 1.49 1.76 -
P/RPS 2.27 2.45 18.57 8.96 5.34 5.01 6.69 -15.86%
P/EPS -77.01 173.80 -87.80 90.53 -121.06 3.69 64.99 -
EY -1.30 0.58 -1.14 1.10 -0.83 27.13 1.54 -
DY 0.00 0.00 0.00 0.00 0.00 10.07 0.00 -
P/NAPS 0.62 0.74 1.05 1.04 1.09 1.15 1.69 -14.81%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 CAGR
Date 24/08/20 26/08/19 30/08/18 30/08/17 24/08/16 21/08/15 23/05/14 -
Price 0.68 1.08 1.16 1.35 1.40 1.45 1.89 -
P/RPS 1.93 2.75 15.96 9.03 5.34 4.87 7.18 -18.94%
P/EPS -65.46 195.52 -75.44 91.21 -121.06 3.59 69.79 -
EY -1.53 0.51 -1.33 1.10 -0.83 27.88 1.43 -
DY 0.00 0.00 0.00 0.00 0.00 10.35 0.00 -
P/NAPS 0.53 0.83 0.90 1.05 1.09 1.12 1.82 -17.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment