[PGLOBE] YoY Quarter Result on 30-Jun-2015 [#1]

Announcement Date
21-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -97.66%
YoY- 243.42%
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
Revenue 3,088 4,785 13,249 13,413 13,230 12,999 11,177 -21.72%
PBT -1,454 759 -409 1,762 870 509 827 -
Tax -68 -314 -97 104 0 0 0 -
NP -1,522 445 -506 1,866 870 509 827 -
-
NP to SH -1,522 445 -715 1,748 870 509 827 -
-
Tax Rate - 41.37% - -5.90% 0.00% 0.00% 0.00% -
Total Cost 4,610 4,340 13,755 11,547 12,360 12,490 10,350 -14.27%
-
Net Worth 240,782 240,717 242,723 241,744 192,510 196,059 187,453 4.88%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
Net Worth 240,782 240,717 242,723 241,744 192,510 196,059 187,453 4.88%
NOSH 186,652 186,603 188,157 185,957 185,106 188,518 183,777 0.29%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
NP Margin -49.29% 9.30% -3.82% 13.91% 6.58% 3.92% 7.40% -
ROE -0.63% 0.18% -0.29% 0.72% 0.45% 0.26% 0.44% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
RPS 1.65 2.56 7.04 7.21 7.15 6.90 6.08 -21.98%
EPS -0.82 0.24 -0.38 0.94 0.47 0.27 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.29 1.29 1.30 1.04 1.04 1.02 4.57%
Adjusted Per Share Value based on latest NOSH - 185,957
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
RPS 0.41 0.64 1.77 1.80 1.77 1.74 1.50 -21.88%
EPS -0.20 0.06 -0.10 0.23 0.12 0.07 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3225 0.3224 0.3251 0.3238 0.2578 0.2626 0.2511 4.88%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 29/03/13 -
Price 1.35 1.34 1.40 1.49 1.76 1.76 1.12 -
P/RPS 81.60 52.26 19.88 20.66 24.62 0.00 18.42 32.76%
P/EPS -165.56 561.91 -368.42 158.51 374.47 0.00 248.89 -
EY -0.60 0.18 -0.27 0.63 0.27 0.00 0.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.04 1.09 1.15 1.69 1.76 1.10 -0.88%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
Date 30/08/18 30/08/17 24/08/16 21/08/15 23/05/14 25/08/14 22/05/13 -
Price 1.16 1.35 1.40 1.45 1.89 2.16 1.25 -
P/RPS 70.12 52.65 19.88 20.10 26.44 0.00 20.55 26.32%
P/EPS -142.26 566.10 -368.42 154.26 402.13 0.00 277.78 -
EY -0.70 0.18 -0.27 0.65 0.25 0.00 0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.05 1.09 1.12 1.82 2.16 1.23 -5.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment