[MISC] YoY TTM Result on 31-Mar-2000 [#4]

Stock
[MISC] MISC BHD
Announcement Date
11-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 26.09%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MISC's Result
MISC's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 5,432,996 5,508,434 5,846,660 5,349,783 0.51%
PBT 1,310,300 1,444,663 1,529,347 1,174,083 3.72%
Tax 363 -71,712 -43,421 -29,506 -
NP 1,310,663 1,372,951 1,485,926 1,144,577 4.62%
-
NP to SH 1,310,663 1,372,951 1,485,926 1,144,577 4.62%
-
Tax Rate -0.03% 4.96% 2.84% 2.51% -
Total Cost 4,122,333 4,135,483 4,360,734 4,205,206 -0.66%
-
Net Worth 9,243,321 7,419,439 7,387,328 5,903,343 16.12%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 557,219 556,473 4,824 - -
Div Payout % 42.51% 40.53% 0.32% - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 9,243,321 7,419,439 7,387,328 5,903,343 16.12%
NOSH 1,859,823 1,854,859 1,855,180 1,864,606 -0.08%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 24.12% 24.92% 25.41% 21.39% -
ROE 14.18% 18.50% 20.11% 19.39% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 292.12 296.97 315.15 286.91 0.60%
EPS 70.47 74.02 80.10 61.38 4.71%
DPS 30.00 30.00 0.26 0.00 -
NAPS 4.97 4.00 3.982 3.166 16.22%
Adjusted Per Share Value based on latest NOSH - 1,864,606
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 121.71 123.40 130.98 119.85 0.51%
EPS 29.36 30.76 33.29 25.64 4.61%
DPS 12.48 12.47 0.11 0.00 -
NAPS 2.0707 1.6621 1.6549 1.3225 16.12%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 7.50 7.05 7.15 6.95 -
P/RPS 2.57 2.37 2.27 2.42 2.02%
P/EPS 10.64 9.52 8.93 11.32 -2.04%
EY 9.40 10.50 11.20 8.83 2.10%
DY 4.00 4.26 0.04 0.00 -
P/NAPS 1.51 1.76 1.80 2.20 -11.78%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/03 29/05/02 24/05/01 - -
Price 7.65 7.45 7.10 0.00 -
P/RPS 2.62 2.51 2.25 0.00 -
P/EPS 10.86 10.06 8.86 0.00 -
EY 9.21 9.94 11.28 0.00 -
DY 3.92 4.03 0.04 0.00 -
P/NAPS 1.54 1.86 1.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment