[MEASAT] YoY TTM Result on 30-Jun-2000 [#2]

Announcement Date
21-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 0.4%
YoY--%
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 135,552 22,120 0 0 -
PBT 4,042 19,653 17,552 629,362 -81.41%
Tax -23,800 -9,556 -3,823 -13,580 20.56%
NP -19,758 10,097 13,729 615,782 -
-
NP to SH -19,758 10,097 13,729 615,782 -
-
Tax Rate 588.82% 48.62% 21.78% 2.16% -
Total Cost 155,310 12,023 -13,729 -615,782 -
-
Net Worth 269,032 0 745,920 750,133 -28.95%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - 600 - -
Div Payout % - - 4.37% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 269,032 0 745,920 750,133 -28.95%
NOSH 389,902 317,200 197,333 202,083 24.49%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -14.58% 45.65% 0.00% 0.00% -
ROE -7.34% 0.00% 1.84% 82.09% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 34.77 6.97 0.00 0.00 -
EPS -5.07 3.18 6.96 304.72 -
DPS 0.00 0.00 0.30 0.00 -
NAPS 0.69 0.00 3.78 3.712 -42.92%
Adjusted Per Share Value based on latest NOSH - 202,083
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 34.78 5.68 0.00 0.00 -
EPS -5.07 2.59 3.52 158.02 -
DPS 0.00 0.00 0.15 0.00 -
NAPS 0.6904 0.00 1.9141 1.925 -28.95%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 - - - -
Price 3.84 0.00 0.00 0.00 -
P/RPS 11.05 0.00 0.00 0.00 -
P/EPS -75.78 0.00 0.00 0.00 -
EY -1.32 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 5.57 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 28/08/03 28/08/02 10/08/01 21/08/00 -
Price 3.84 0.00 0.00 0.00 -
P/RPS 11.05 0.00 0.00 0.00 -
P/EPS -75.78 0.00 0.00 0.00 -
EY -1.32 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 5.57 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment