[MEASAT] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
21-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -16.3%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 0 0 0 0 0 420,202 643,962 -
PBT 19,440 16,125 15,281 16,730 19,928 633,103 35,538 0.61%
Tax -5,440 -3,425 -1,380 -4,684 -5,536 -11,238 0 -100.00%
NP 14,000 12,700 13,901 12,046 14,392 621,865 35,538 0.94%
-
NP to SH 14,000 12,700 13,901 12,046 14,392 621,865 35,538 0.94%
-
Tax Rate 27.98% 21.24% 9.03% 28.00% 27.78% 1.78% 0.00% -
Total Cost -14,000 -12,700 -13,901 -12,046 -14,392 -201,663 608,424 -
-
Net Worth 774,529 754,944 763,346 745,245 782,764 789,329 19,283,764 3.31%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - 817 - - - - -
Div Payout % - - 5.88% - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 774,529 754,944 763,346 745,245 782,764 789,329 19,283,764 3.31%
NOSH 205,882 201,587 204,431 200,766 199,888 202,495 201,924 -0.01%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 147.99% 5.52% -
ROE 1.81% 1.68% 1.82% 1.62% 1.84% 78.78% 0.18% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 207.51 318.91 -
EPS 6.80 6.30 6.80 6.00 7.20 307.10 17.60 0.96%
DPS 0.00 0.00 0.40 0.00 0.00 0.00 0.00 -
NAPS 3.762 3.745 3.734 3.712 3.916 3.898 95.50 3.33%
Adjusted Per Share Value based on latest NOSH - 202,083
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 107.83 165.25 -
EPS 3.59 3.26 3.57 3.09 3.69 159.58 9.12 0.95%
DPS 0.00 0.00 0.21 0.00 0.00 0.00 0.00 -
NAPS 1.9876 1.9373 1.9589 1.9124 2.0087 2.0255 49.4851 3.31%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 17/05/01 12/02/01 12/02/01 21/08/00 28/04/00 21/03/00 25/10/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment