[MUIIND] YoY TTM Result on 31-Mar-2020 [#3]

Stock
[MUIIND] MALAYAN UNITED INDUSTRIES BHD
Announcement Date
18-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -92.5%
YoY- -345.73%
Quarter Report
Latest QR
Upcoming QR
MUIIND's Result
MUIIND's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 500,064 271,080 168,222 353,584 401,769 413,752 407,415 3.47%
PBT 21,193 -49,260 -76,732 -231,323 -36,782 -98,459 -135,546 -
Tax -8,652 -2,150 -5,883 -7,705 -8,714 -8,424 -5,541 7.70%
NP 12,541 -51,410 -82,615 -239,028 -45,496 -106,883 -141,087 -
-
NP to SH -17,951 -60,145 -91,926 -247,312 -55,485 -110,292 -151,649 -29.91%
-
Tax Rate 40.82% - - - - - - -
Total Cost 487,523 322,490 250,837 592,612 447,265 520,635 548,502 -1.94%
-
Net Worth 63,871 76,625 136,364 228,153 468,916 542,523 729,034 -33.34%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 63,871 76,625 136,364 228,153 468,916 542,523 729,034 -33.34%
NOSH 3,225,817 3,020,969 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 1.60%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 2.51% -18.96% -49.11% -67.60% -11.32% -25.83% -34.63% -
ROE -28.11% -78.49% -67.41% -108.40% -11.83% -20.33% -20.80% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 15.50 9.23 5.74 12.06 13.70 14.11 13.89 1.84%
EPS -0.56 -2.05 -3.13 -8.43 -1.89 -3.76 -5.17 -30.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0198 0.0261 0.0465 0.0778 0.1599 0.185 0.2486 -34.39%
Adjusted Per Share Value based on latest NOSH - 2,932,561
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 15.48 8.39 5.21 10.95 12.44 12.81 12.62 3.46%
EPS -0.56 -1.86 -2.85 -7.66 -1.72 -3.42 -4.70 -29.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0198 0.0237 0.0422 0.0706 0.1452 0.168 0.2257 -33.32%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.07 0.05 0.09 0.08 0.165 0.17 0.165 -
P/RPS 0.45 0.54 1.57 0.66 1.20 1.20 1.19 -14.95%
P/EPS -12.58 -2.44 -2.87 -0.95 -8.72 -4.52 -3.19 25.68%
EY -7.95 -40.97 -34.83 -105.42 -11.47 -22.12 -31.34 -20.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.54 1.92 1.94 1.03 1.03 0.92 0.66 32.28%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 26/05/23 31/05/22 28/05/21 18/06/20 30/05/19 24/05/18 30/05/17 -
Price 0.06 0.055 0.085 0.16 0.195 0.18 0.185 -
P/RPS 0.39 0.60 1.48 1.33 1.42 1.28 1.33 -18.48%
P/EPS -10.78 -2.68 -2.71 -1.90 -10.31 -4.79 -3.58 20.15%
EY -9.27 -37.25 -36.88 -52.71 -9.70 -20.89 -27.95 -16.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.03 2.11 1.83 2.06 1.22 0.97 0.74 26.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment