[MUIIND] YoY Quarter Result on 31-Mar-2021 [#3]

Stock
[MUIIND] MALAYAN UNITED INDUSTRIES BHD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -680.46%
YoY- 64.78%
Quarter Report
Latest QR
Upcoming QR
MUIIND's Result
MUIIND's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 99,829 109,951 84,301 36,526 59,953 88,915 92,951 1.19%
PBT -52,420 -16,518 3,756 -43,969 -139,226 -17,304 -2,953 61.44%
Tax -200 -2,655 -1,988 -6,642 -366 -1,576 -1,424 -27.88%
NP -52,620 -19,173 1,768 -50,611 -139,592 -18,880 -4,377 51.29%
-
NP to SH -48,331 -18,998 -3,317 -48,763 -138,472 -19,632 -5,448 43.83%
-
Tax Rate - - 52.93% - - - - -
Total Cost 152,449 129,124 82,533 87,137 199,545 107,795 97,328 7.75%
-
Net Worth 989,680 63,871 76,625 136,364 228,153 468,916 542,523 10.52%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 989,680 63,871 76,625 136,364 228,153 468,916 542,523 10.52%
NOSH 3,225,817 3,225,817 3,020,969 2,932,561 2,932,561 2,932,561 2,932,561 1.59%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -52.71% -17.44% 2.10% -138.56% -232.84% -21.23% -4.71% -
ROE -4.88% -29.74% -4.33% -35.76% -60.69% -4.19% -1.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 3.09 3.41 2.87 1.25 2.04 3.03 3.17 -0.42%
EPS -1.50 -0.59 -0.11 -1.66 -4.72 -0.67 -0.19 41.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3068 0.0198 0.0261 0.0465 0.0778 0.1599 0.185 8.78%
Adjusted Per Share Value based on latest NOSH - 2,932,561
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 3.09 3.40 2.61 1.13 1.86 2.75 2.88 1.17%
EPS -1.50 -0.59 -0.10 -1.51 -4.29 -0.61 -0.17 43.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3064 0.0198 0.0237 0.0422 0.0706 0.1452 0.168 10.52%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.06 0.07 0.05 0.09 0.08 0.165 0.17 -
P/RPS 1.94 2.05 1.74 7.23 3.91 5.44 5.36 -15.56%
P/EPS -4.00 -11.89 -44.25 -5.41 -1.69 -24.65 -91.51 -40.62%
EY -24.97 -8.41 -2.26 -18.48 -59.02 -4.06 -1.09 68.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 3.54 1.92 1.94 1.03 1.03 0.92 -22.43%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 21/05/24 26/05/23 31/05/22 28/05/21 18/06/20 30/05/19 24/05/18 -
Price 0.06 0.06 0.055 0.085 0.16 0.195 0.18 -
P/RPS 1.94 1.76 1.92 6.82 7.83 6.43 5.68 -16.37%
P/EPS -4.00 -10.19 -48.68 -5.11 -3.39 -29.13 -96.89 -41.18%
EY -24.97 -9.82 -2.05 -19.56 -29.51 -3.43 -1.03 70.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 3.03 2.11 1.83 2.06 1.22 0.97 -23.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment