[MULPHA] YoY TTM Result on 30-Jun-2001 [#2]

Stock
[MULPHA] MULPHA INTERNATIONAL BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 19.92%
YoY- -911.04%
Quarter Report
Latest QR
Upcoming QR
MULPHA's Result
MULPHA's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 1,056,394 1,069,840 1,023,677 878,098 854,345 5.44%
PBT 132,984 12,500 112,545 -10,425 22,363 56.11%
Tax -40,219 -29,918 -45,442 12,256 -8,101 49.22%
NP 92,765 -17,418 67,103 1,831 14,262 59.64%
-
NP to SH 92,765 -17,418 67,103 -43,253 5,333 104.12%
-
Tax Rate 30.24% 239.34% 40.38% - 36.23% -
Total Cost 963,629 1,087,258 956,574 876,267 840,083 3.48%
-
Net Worth 1,509,475 1,444,500 1,395,926 1,267,615 1,102,994 8.15%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 1,509,475 1,444,500 1,395,926 1,267,615 1,102,994 8.15%
NOSH 1,247,499 1,350,000 1,382,105 1,408,461 1,050,470 4.38%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 8.78% -1.63% 6.56% 0.21% 1.67% -
ROE 6.15% -1.21% 4.81% -3.41% 0.48% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 84.68 79.25 74.07 62.34 81.33 1.01%
EPS 7.44 -1.29 4.86 -3.07 0.51 95.34%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.07 1.01 0.90 1.05 3.60%
Adjusted Per Share Value based on latest NOSH - 1,408,461
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 339.33 343.64 328.82 282.05 274.42 5.44%
EPS 29.80 -5.59 21.55 -13.89 1.71 104.21%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.8486 4.6399 4.4839 4.0717 3.5429 8.15%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.62 0.42 0.51 0.33 0.64 -
P/RPS 0.73 0.53 0.69 0.53 0.79 -1.95%
P/EPS 8.34 -32.55 10.50 -10.75 126.06 -49.26%
EY 11.99 -3.07 9.52 -9.31 0.79 97.28%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.39 0.50 0.37 0.61 -4.37%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 27/08/04 26/08/03 27/08/02 29/08/01 30/08/00 -
Price 0.66 0.47 0.50 0.37 0.52 -
P/RPS 0.78 0.59 0.68 0.59 0.64 5.06%
P/EPS 8.88 -36.43 10.30 -12.05 102.43 -45.71%
EY 11.27 -2.75 9.71 -8.30 0.98 84.07%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.44 0.50 0.41 0.50 2.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment