[MULPHA] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[MULPHA] MULPHA INTERNATIONAL BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 19.92%
YoY- -911.04%
Quarter Report
Latest QR
Upcoming QR
MULPHA's Result
MULPHA's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 1,033,754 988,913 940,598 878,098 841,978 960,213 842,729 14.60%
PBT 103,596 103,118 -5,732 -10,425 -23,046 -5,736 11,760 327.10%
Tax -39,914 -32,697 10,235 12,256 23,046 12,167 -755 1312.00%
NP 63,682 70,421 4,503 1,831 0 6,431 11,005 222.66%
-
NP to SH 63,682 63,961 -36,452 -43,253 -54,013 -41,122 -2,053 -
-
Tax Rate 38.53% 31.71% - - - - 6.42% -
Total Cost 970,072 918,492 936,095 876,267 841,978 953,782 831,724 10.81%
-
Net Worth 1,320,293 1,335,068 1,265,684 1,267,615 1,263,912 1,137,601 1,060,148 15.76%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 1,320,293 1,335,068 1,265,684 1,267,615 1,263,912 1,137,601 1,060,148 15.76%
NOSH 1,375,306 1,390,696 1,406,315 1,408,461 1,404,347 1,223,226 1,115,945 14.96%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 6.16% 7.12% 0.48% 0.21% 0.00% 0.67% 1.31% -
ROE 4.82% 4.79% -2.88% -3.41% -4.27% -3.61% -0.19% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 75.17 71.11 66.88 62.34 59.96 78.50 75.52 -0.30%
EPS 4.63 4.60 -2.59 -3.07 -3.85 -3.36 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.96 0.90 0.90 0.90 0.93 0.95 0.70%
Adjusted Per Share Value based on latest NOSH - 1,408,461
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 323.43 309.40 294.29 274.73 263.43 300.43 263.67 14.60%
EPS 19.92 20.01 -11.40 -13.53 -16.90 -12.87 -0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.1308 4.1771 3.96 3.966 3.9544 3.5593 3.3169 15.76%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.44 0.38 0.29 0.33 0.31 0.35 0.43 -
P/RPS 0.59 0.53 0.43 0.53 0.52 0.45 0.57 2.32%
P/EPS 9.50 8.26 -11.19 -10.75 -8.06 -10.41 -233.73 -
EY 10.52 12.10 -8.94 -9.31 -12.41 -9.61 -0.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.40 0.32 0.37 0.34 0.38 0.45 1.47%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 28/02/02 29/11/01 29/08/01 29/05/01 27/02/01 24/11/00 -
Price 0.53 0.38 0.42 0.37 0.31 0.35 0.41 -
P/RPS 0.71 0.53 0.63 0.59 0.52 0.45 0.54 20.03%
P/EPS 11.45 8.26 -16.20 -12.05 -8.06 -10.41 -222.86 -
EY 8.74 12.10 -6.17 -8.30 -12.41 -9.61 -0.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.40 0.47 0.41 0.34 0.38 0.43 17.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment