[MUIPROP] YoY TTM Result on 31-Mar-2018 [#3]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 32.79%
YoY- -66.94%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 CAGR
Revenue 75,627 72,236 57,948 38,666 37,268 60,588 39,074 9.19%
PBT 28,031 26,403 17,586 9,225 14,044 7,963 11,614 12.45%
Tax -6,253 -4,715 -4,430 -2,891 -2,835 -3,833 -2,677 11.96%
NP 21,778 21,688 13,156 6,334 11,209 4,130 8,937 12.60%
-
NP to SH 14,343 14,316 7,021 3,159 9,554 588 5,725 13.01%
-
Tax Rate 22.31% 17.86% 25.19% 31.34% 20.19% 48.14% 23.05% -
Total Cost 53,849 50,548 44,792 32,332 26,059 56,458 30,137 8.04%
-
Net Worth 291,698 276,435 261,394 247,465 333,411 311,184 251,911 1.97%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 CAGR
Net Worth 291,698 276,435 261,394 247,465 333,411 311,184 251,911 1.97%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 CAGR
NP Margin 28.80% 30.02% 22.70% 16.38% 30.08% 6.82% 22.87% -
ROE 4.92% 5.18% 2.69% 1.28% 2.87% 0.19% 2.27% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 CAGR
RPS 10.21 9.75 7.82 5.22 5.03 8.18 5.27 9.21%
EPS 1.94 1.93 0.95 0.43 1.29 0.08 0.77 13.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3937 0.3731 0.3528 0.334 0.45 0.42 0.34 1.97%
Adjusted Per Share Value based on latest NOSH - 764,059
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 CAGR
RPS 9.90 9.45 7.58 5.06 4.88 7.93 5.11 9.21%
EPS 1.88 1.87 0.92 0.41 1.25 0.08 0.75 13.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3818 0.3618 0.3421 0.3239 0.4364 0.4073 0.3297 1.97%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 30/09/13 -
Price 0.215 0.20 0.17 0.24 0.315 0.295 0.16 -
P/RPS 2.11 2.05 2.17 4.60 6.26 3.61 3.03 -4.70%
P/EPS 11.11 10.35 17.94 56.29 24.43 371.72 20.71 -7.96%
EY 9.00 9.66 5.57 1.78 4.09 0.27 4.83 8.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.54 0.48 0.72 0.70 0.70 0.47 2.11%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 CAGR
Date 27/05/21 11/06/20 30/05/19 24/05/18 30/05/17 31/05/16 25/11/13 -
Price 0.225 0.19 0.185 0.285 0.31 0.31 0.175 -
P/RPS 2.20 1.95 2.37 5.46 6.16 3.79 3.32 -5.33%
P/EPS 11.62 9.83 19.52 66.84 24.04 390.62 22.65 -8.51%
EY 8.60 10.17 5.12 1.50 4.16 0.26 4.42 9.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.51 0.52 0.85 0.69 0.74 0.51 1.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment