[DUTALND] YoY TTM Result on 31-Dec-2001 [#2]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -7.56%
YoY- -123.16%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 183,239 240,166 260,158 254,558 323,409 160,397 -0.13%
PBT -87,180 -117,644 -81,951 -82,092 -46,914 -32,321 -1.03%
Tax 8,042 25,882 -12,373 55,011 74,309 32,321 1.47%
NP -79,138 -91,762 -94,324 -27,081 27,395 0 -100.00%
-
NP to SH -79,138 -91,762 -94,324 -78,297 -35,086 -30,109 -1.01%
-
Tax Rate - - - - - - -
Total Cost 262,377 331,928 354,482 281,639 296,014 160,397 -0.51%
-
Net Worth -423,781 -357,488 -251,246 -152,958 -74,271 -2,288,400 1.78%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth -423,781 -357,488 -251,246 -152,958 -74,271 -2,288,400 1.78%
NOSH 392,390 392,844 392,572 392,201 464,200 381,400 -0.02%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -43.19% -38.21% -36.26% -10.64% 8.47% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 46.70 61.14 66.27 64.90 69.67 42.05 -0.11%
EPS -20.17 -23.36 -24.03 -19.96 -7.56 -7.89 -0.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.08 -0.91 -0.64 -0.39 -0.16 -6.00 1.82%
Adjusted Per Share Value based on latest NOSH - 392,201
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 22.50 29.49 31.94 31.25 39.71 19.69 -0.14%
EPS -9.72 -11.27 -11.58 -9.61 -4.31 -3.70 -1.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.5203 -0.4389 -0.3085 -0.1878 -0.0912 -2.8096 1.78%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 1.20 0.90 1.00 1.60 1.95 0.00 -
P/RPS 2.57 1.47 1.51 2.47 2.80 0.00 -100.00%
P/EPS -5.95 -3.85 -4.16 -8.01 -25.80 0.00 -100.00%
EY -16.81 -25.95 -24.03 -12.48 -3.88 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/05 19/02/04 27/02/03 27/02/02 28/02/01 - -
Price 1.10 1.20 0.85 1.25 1.65 0.00 -
P/RPS 2.36 1.96 1.28 1.93 2.37 0.00 -100.00%
P/EPS -5.45 -5.14 -3.54 -6.26 -21.83 0.00 -100.00%
EY -18.33 -19.47 -28.27 -15.97 -4.58 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment