[MAXIM] YoY TTM Result on 31-Mar-2016 [#1]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
19-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -0.69%
YoY- 604.51%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 221,284 120,362 49,366 18,676 19,486 19,493 450 180.81%
PBT 17,428 -32,861 -13,891 67,518 -12,835 -44,677 -43,653 -
Tax -5,151 308 -741 -749 -671 -504 -2,179 15.41%
NP 12,277 -32,553 -14,632 66,769 -13,506 -45,181 -45,832 -
-
NP to SH 12,637 -32,343 -14,394 67,060 -13,292 -43,873 -45,623 -
-
Tax Rate 29.56% - - 1.11% - - - -
Total Cost 209,007 152,915 63,998 -48,093 32,992 64,674 46,282 28.55%
-
Net Worth 375,977 290,604 299,253 256,008 191,855 170,749 205,869 10.55%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 375,977 290,604 299,253 256,008 191,855 170,749 205,869 10.55%
NOSH 783,761 538,630 482,666 433,913 436,034 371,194 361,173 13.77%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 5.55% -27.05% -29.64% 357.51% -69.31% -231.78% -10,184.89% -
ROE 3.36% -11.13% -4.81% 26.19% -6.93% -25.69% -22.16% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 28.25 22.37 10.23 4.30 4.47 5.25 0.12 148.38%
EPS 1.61 -6.01 -2.98 15.45 -3.05 -11.82 -12.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.54 0.62 0.59 0.44 0.46 0.57 -2.82%
Adjusted Per Share Value based on latest NOSH - 433,913
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 30.10 16.37 6.71 2.54 2.65 2.65 0.06 181.74%
EPS 1.72 -4.40 -1.96 9.12 -1.81 -5.97 -6.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5113 0.3952 0.407 0.3482 0.2609 0.2322 0.28 10.55%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.205 0.235 0.47 0.36 0.37 0.495 0.24 -
P/RPS 0.73 1.05 4.60 8.36 8.28 9.43 192.63 -60.49%
P/EPS 12.71 -3.91 -15.76 2.33 -12.14 -4.19 -1.90 -
EY 7.87 -25.57 -6.35 42.93 -8.24 -23.88 -52.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.44 0.76 0.61 0.84 1.08 0.42 0.39%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/05/19 24/05/18 25/05/17 19/05/16 27/05/15 29/05/14 27/05/13 -
Price 0.25 0.19 0.435 0.37 0.345 0.46 0.27 -
P/RPS 0.88 0.85 4.25 8.60 7.72 8.76 216.70 -60.04%
P/EPS 15.50 -3.16 -14.59 2.39 -11.32 -3.89 -2.14 -
EY 6.45 -31.63 -6.86 41.77 -8.84 -25.69 -46.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.35 0.70 0.63 0.78 1.00 0.47 1.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment