[PPB] YoY TTM Result on 31-Dec-2007 [#4]

Stock

[PPB] PPB GROUP BHD

Announcement Date

29-Feb-2008

Admission Sponsor

Sponsor

Financial Year

31-Dec-2007

Quarter

31-Dec-2007 [#4]

Profit Trend

QoQ- -0.48%

YoY- 1152.04%

Quarter Report

PPB's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/12/10	31/12/09	31/12/08	31/12/07	31/12/06	31/12/05	31/12/04	CAGR
TTM Result
Revenue	2,274,036	2,053,769	3,224,536	2,989,442	2,590,526	10,687,950	10,981,702	-23.07%
YoY %	10.73%	-36.31%	7.86%	15.40%	-75.76%	-2.67%	-	-
Horiz. %	20.71%	18.70%	29.36%	27.22%	23.59%	97.33%	100.00%	-
PBT	1,131,486	1,455,390	1,370,291	563,936	392,040	608,501	733,508	7.48%
YoY %	-22.26%	6.21%	142.99%	43.85%	-35.57%	-17.04%	-	-
Horiz. %	154.26%	198.42%	186.81%	76.88%	53.45%	82.96%	100.00%	-
Tax	777,740	173,649	-76,868	6,485,367	302,210	-162,016	-332,844	-
YoY %	347.88%	325.91%	-101.19%	2,045.98%	286.53%	51.32%	-	-
Horiz. %	-233.67%	-52.17%	23.09%	-1,948.47%	-90.80%	48.68%	100.00%	-
NP	1,909,226	1,629,039	1,293,423	7,049,303	694,250	446,485	400,664	29.70%
YoY %	17.20%	25.95%	-81.65%	915.38%	55.49%	11.44%	-	-
Horiz. %	476.52%	406.58%	322.82%	1,759.41%	173.27%	111.44%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	1,884,949	1,615,964	1,286,508	7,019,756	560,665	394,579	400,664	29.43%
YoY %	16.65%	25.61%	-81.67%	1,152.04%	42.09%	-1.52%	-	-
Horiz. %	470.46%	403.32%	321.09%	1,752.03%	139.93%	98.48%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	-68.74%	-11.93%	5.61%	-1,150.02%	-77.09%	26.63%	45.38%	-
YoY %	-476.19%	-312.66%	100.49%	-1,391.79%	-389.49%	-41.32%	-	-
Horiz. %	-151.48%	-26.29%	12.36%	-2,534.20%	-169.88%	58.68%	100.00%	-
Total Cost	364,810	424,730	1,931,113	-4,059,861	1,896,276	10,241,465	10,581,038	-42.93%
YoY %	-14.11%	-78.01%	147.57%	-314.10%	-81.48%	-3.21%	-	-
Horiz. %	3.45%	4.01%	18.25%	-38.37%	17.92%	96.79%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	13,275,825	14,084,711	12,235,835	10,662,984	4,647,141	5,012,689	3,557,253	24.53%
YoY %	-5.74%	15.11%	14.75%	129.45%	-7.29%	40.91%	-	-
Horiz. %	373.20%	395.94%	343.97%	299.75%	130.64%	140.91%	100.00%	-

	31/12/10	31/12/09	31/12/08	31/12/07	31/12/06	31/12/05	31/12/04	CAGR
Dividend
Div	1,043,295	865,475	1,007,694	355,469	237,113	237,054	162,298	36.33%
YoY %	20.55%	-14.11%	183.48%	49.92%	0.02%	46.06%	-	-
Horiz. %	642.83%	533.26%	620.89%	219.02%	146.10%	146.06%	100.00%	-
Div Payout %	55.35%	53.56%	78.33%	5.06%	42.29%	60.08%	40.51%	-
YoY %	3.34%	-31.62%	1,448.02%	-88.03%	-29.61%	48.31%	-	-
Horiz. %	136.63%	132.21%	193.36%	12.49%	104.39%	148.31%	100.00%	-

	31/12/10	31/12/09	31/12/08	31/12/07	31/12/06	31/12/05	31/12/04	CAGR
Equity
Net Worth	13,275,825	14,084,711	12,235,835	10,662,984	4,647,141	5,012,689	3,557,253	24.53%
YoY %	-5.74%	15.11%	14.75%	129.45%	-7.29%	40.91%	-	-
Horiz. %	373.20%	395.94%	343.97%	299.75%	130.64%	140.91%	100.00%	-
NOSH	1,185,341	1,185,581	1,185,642	1,184,776	1,185,495	1,185,032	592,875	12.23%
YoY %	-0.02%	-0.01%	0.07%	-0.06%	0.04%	99.88%	-	-
Horiz. %	199.93%	199.97%	199.98%	199.84%	199.96%	199.88%	100.00%	-

	31/12/10	31/12/09	31/12/08	31/12/07	31/12/06	31/12/05	31/12/04	CAGR
Ratio Analysis
NP Margin	83.96%	79.32%	40.11%	235.81%	26.80%	4.18%	3.65%	-
YoY %	5.85%	97.76%	-82.99%	779.89%	541.15%	14.52%	-	-
Horiz. %	2,300.27%	2,173.15%	1,098.90%	6,460.55%	734.25%	114.52%	100.00%	-
ROE	14.20%	11.47%	10.51%	65.83%	12.06%	7.87%	11.26%	-
YoY %	23.80%	9.13%	-84.03%	445.85%	53.24%	-30.11%	-	-
Horiz. %	126.11%	101.87%	93.34%	584.64%	107.10%	69.89%	100.00%	-

	31/12/10	31/12/09	31/12/08	31/12/07	31/12/06	31/12/05	31/12/04	CAGR
Per Share
RPS	191.85	173.23	271.97	252.32	218.52	901.91	1,852.28	-31.45%
YoY %	10.75%	-36.31%	7.79%	15.47%	-75.77%	-51.31%	-	-
Horiz. %	10.36%	9.35%	14.68%	13.62%	11.80%	48.69%	100.00%	-
EPS	159.02	136.30	108.51	592.50	47.29	33.30	67.58	15.32%
YoY %	16.67%	25.61%	-81.69%	1,152.91%	42.01%	-50.73%	-	-
Horiz. %	235.31%	201.69%	160.57%	876.74%	69.98%	49.27%	100.00%	-
DPS	88.00	73.00	85.00	30.00	20.00	20.00	27.37	21.47%
YoY %	20.55%	-14.12%	183.33%	50.00%	0.00%	-26.93%	-	-
Horiz. %	321.52%	266.72%	310.56%	109.61%	73.07%	73.07%	100.00%	-
NAPS	11.20	11.88	10.32	9.00	3.92	4.23	6.00	10.95%
YoY %	-5.72%	15.12%	14.67%	129.59%	-7.33%	-29.50%	-	-
Horiz. %	186.67%	198.00%	172.00%	150.00%	65.33%	70.50%	100.00%	-

	31/12/10	31/12/09	31/12/08	31/12/07	31/12/06	31/12/05	31/12/04	CAGR
Adjusted Per Share Value based on latest NOSH - 1,184,776
RPS	159.85	144.37	226.67	210.14	182.10	751.30	771.95	-23.07%
YoY %	10.72%	-36.31%	7.87%	15.40%	-75.76%	-2.68%	-	-
Horiz. %	20.71%	18.70%	29.36%	27.22%	23.59%	97.32%	100.00%	-
EPS	132.50	113.59	90.43	493.45	39.41	27.74	28.16	29.43%
YoY %	16.65%	25.61%	-81.67%	1,152.09%	42.07%	-1.49%	-	-
Horiz. %	470.53%	403.37%	321.13%	1,752.31%	139.95%	98.51%	100.00%	-
DPS	73.34	60.84	70.83	24.99	16.67	16.66	11.41	36.33%
YoY %	20.55%	-14.10%	183.43%	49.91%	0.06%	46.01%	-	-
Horiz. %	642.77%	533.22%	620.77%	219.02%	146.10%	146.01%	100.00%	-
NAPS	9.3321	9.9007	8.601	7.4954	3.2667	3.5236	2.5005	24.53%
YoY %	-5.74%	15.11%	14.75%	129.45%	-7.29%	40.92%	-	-
Horiz. %	373.21%	395.95%	343.97%	299.76%	130.64%	140.92%	100.00%	-

	31/12/10	31/12/09	31/12/08	31/12/07	31/12/06	31/12/05	31/12/04	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/12/10	31/12/09	31/12/08	31/12/07	29/12/06	30/12/05	31/12/04	-
Price	17.26	15.96	9.30	11.00	5.45	4.16	6.80	-
P/RPS	9.00	9.21	3.42	4.36	2.49	0.46	0.37	70.17%
YoY %	-2.28%	169.30%	-21.56%	75.10%	441.30%	24.32%	-	-
Horiz. %	2,432.43%	2,489.19%	924.32%	1,178.38%	672.97%	124.32%	100.00%	-
P/EPS	10.85	11.71	8.57	1.86	11.52	12.49	10.06	1.26%
YoY %	-7.34%	36.64%	360.75%	-83.85%	-7.77%	24.16%	-	-
Horiz. %	107.85%	116.40%	85.19%	18.49%	114.51%	124.16%	100.00%	-
EY	9.21	8.54	11.67	53.86	8.68	8.00	9.94	-1.26%
YoY %	7.85%	-26.82%	-78.33%	520.51%	8.50%	-19.52%	-	-
Horiz. %	92.66%	85.92%	117.40%	541.85%	87.32%	80.48%	100.00%	-
DY	5.10	4.57	9.14	2.73	3.67	4.81	4.03	4.00%
YoY %	11.60%	-50.00%	234.80%	-25.61%	-23.70%	19.35%	-	-
Horiz. %	126.55%	113.40%	226.80%	67.74%	91.07%	119.35%	100.00%	-
P/NAPS	1.54	1.34	0.90	1.22	1.39	0.98	1.13	5.29%
YoY %	14.93%	48.89%	-26.23%	-12.23%	41.84%	-13.27%	-	-
Horiz. %	136.28%	118.58%	79.65%	107.96%	123.01%	86.73%	100.00%	-

	31/12/10	31/12/09	31/12/08	31/12/07	31/12/06	31/12/05	31/12/04	CAGR
Price Multiplier on Announcement Date
Date	28/02/11	02/03/10	27/02/09	29/02/08	27/02/07	28/02/06	23/02/05	-
Price	16.50	16.16	9.70	10.80	6.00	4.12	6.65	-
P/RPS	8.60	9.33	3.57	4.28	2.75	0.46	0.36	69.66%
YoY %	-7.82%	161.34%	-16.59%	55.64%	497.83%	27.78%	-	-
Horiz. %	2,388.89%	2,591.67%	991.67%	1,188.89%	763.89%	127.78%	100.00%	-
P/EPS	10.38	11.86	8.94	1.82	12.69	12.37	9.84	0.89%
YoY %	-12.48%	32.66%	391.21%	-85.66%	2.59%	25.71%	-	-
Horiz. %	105.49%	120.53%	90.85%	18.50%	128.96%	125.71%	100.00%	-
EY	9.64	8.43	11.19	54.86	7.88	8.08	10.16	-0.87%
YoY %	14.35%	-24.66%	-79.60%	596.19%	-2.48%	-20.47%	-	-
Horiz. %	94.88%	82.97%	110.14%	539.96%	77.56%	79.53%	100.00%	-
DY	5.33	4.52	8.76	2.78	3.33	4.86	4.12	4.38%
YoY %	17.92%	-48.40%	215.11%	-16.52%	-31.48%	17.96%	-	-
Horiz. %	129.37%	109.71%	212.62%	67.48%	80.83%	117.96%	100.00%	-
P/NAPS	1.47	1.36	0.94	1.20	1.53	0.97	1.11	4.79%
YoY %	8.09%	44.68%	-21.67%	-21.57%	57.73%	-12.61%	-	-
Horiz. %	132.43%	122.52%	84.68%	108.11%	137.84%	87.39%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Open a Moomoo Account Today and Win an Apple iPad Air*!

Latest Videos

MQ Market Updates - 03 May 2024

MQ Trader

MQ Trading Signals

2024-05-03 16:40:00

EMA 5

10 Mins

BUY

2024-05-03 16:35:00

EMA 5

5 Mins

BUY

2024-05-03 16:30:00

EMA 5

30 Mins

BUY

2024-05-03 16:25:00

EMA 5

5 Mins

SELL

2024-05-03 16:20:00

EMA 5

10 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

PTRANS

PERAK TRANSIT BERHAD

336

MPI

MALAYSIAN PACIFIC INDUSTRIES

331

HLIND

HONG LEONG INDUSTRIES BHD

323

YTLPOWR

YTL POWER INTERNATIONAL BHD

282

MYEG

MY E.G. SERVICES BHD

229

YTL

YTL CORPORATION BHD

186

PBBANK

PUBLIC BANK BHD

172

TENAGA

TENAGA NASIONAL BHD

167

DNEX

DAGANG NEXCHANGE BERHAD

163

Daily Stocks

HSI-CXG

0.17

+0.045

298,546,700

FITTERS

0.05

0.00

165,064,000

HSI-HUT

0.23

-0.04

159,197,600

INGENIEU

0.115

-0.015

157,218,400

BPURI

0.075

0.00

79,318,900

TWL

0.03

0.00

77,339,300

MYEG

0.92

+0.015

65,841,200

HSI-HS2

0.12

-0.04

53,942,300

SNS

0.395

+0.015

48,264,300

YTL

3.26

+0.10

47,464,600

More active Stocks

ALLIANZ-PA

22.40

+0.88

400

MPI

31.00

+0.58

287,000

AJI

20.30

+0.56

1,012,600

DLADY

34.22

+0.52

27,900

NESTLE

128.30

+0.40

52,100

SAM

5.16

+0.33

1,225,400

TENAGA

12.32

+0.30

14,734,300

HUMEIND-LA

4.18

+0.30

17,600

ARKA

1.95

+0.19

156,200

YTLPOWR

4.79

+0.18

29,688,300

More gainer Stocks

HSI-HWB

0.215

-0.255

307,700

ORIENT

6.97

-0.18

1,220,900

APOLLO

6.86

-0.18

238,200

TAANN

4.09

-0.15

689,100

NIO-C8

0.025

-0.14

50,500

HSI-HS6

0.55

-0.12

197,400

KUAISHO-C17

0.08

-0.12

58,800

HSI-HUY

0.845

-0.115

134,500

HSI-HS4

0.125

-0.115

126,200

HSI-HWC

0.085

-0.115

40,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More