[PMCORP] YoY TTM Result on 31-Dec-2014

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
23-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014
Profit Trend
QoQ- 141.7%
YoY- -92.12%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 31/03/15 31/12/14 CAGR
Revenue 75,685 75,117 69,966 70,800 5.48%
PBT 6,545 9,477 1,276 2,292 131.60%
Tax -1,289 -1,324 -787 -825 42.93%
NP 5,256 8,153 489 1,467 177.73%
-
NP to SH 5,256 8,153 489 1,467 177.73%
-
Tax Rate 19.69% 13.97% 61.68% 35.99% -
Total Cost 70,429 66,964 69,477 69,333 1.26%
-
Net Worth 355,756 359,582 350,869 322,205 8.25%
Dividend
31/03/16 31/12/15 31/03/15 31/12/14 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/16 31/12/15 31/03/15 31/12/14 CAGR
Net Worth 355,756 359,582 350,869 322,205 8.25%
NOSH 773,357 773,357 773,357 773,357 0.00%
Ratio Analysis
31/03/16 31/12/15 31/03/15 31/12/14 CAGR
NP Margin 6.94% 10.85% 0.70% 2.07% -
ROE 1.48% 2.27% 0.14% 0.46% -
Per Share
31/03/16 31/12/15 31/03/15 31/12/14 CAGR
RPS 10.68 10.60 9.88 10.89 -1.54%
EPS 0.74 1.15 0.07 0.23 154.81%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.5022 0.5076 0.4953 0.4957 1.04%
Adjusted Per Share Value based on latest NOSH - 650,000
31/03/16 31/12/15 31/03/15 31/12/14 CAGR
RPS 8.60 8.54 7.95 8.05 5.43%
EPS 0.60 0.93 0.06 0.17 174.41%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4044 0.4088 0.3989 0.3663 8.24%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 31/03/15 31/12/14 CAGR
Date 31/03/16 31/12/15 31/03/15 31/12/14 -
Price 0.28 0.255 0.24 0.335 -
P/RPS 2.62 2.40 2.43 3.08 -12.14%
P/EPS 37.74 22.16 347.68 148.43 -66.58%
EY 2.65 4.51 0.29 0.67 200.60%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.50 0.48 0.68 -14.39%
Price Multiplier on Announcement Date
31/03/16 31/12/15 31/03/15 31/12/14 CAGR
Date 24/05/16 23/02/16 25/05/15 23/02/15 -
Price 0.175 0.30 0.20 0.265 -
P/RPS 1.64 2.83 2.02 2.43 -27.00%
P/EPS 23.59 26.07 289.73 117.42 -72.32%
EY 4.24 3.84 0.35 0.85 261.96%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.59 0.40 0.53 -28.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment