[PMCORP] YoY TTM Result on 31-Mar-2014 [#1]

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
26-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 6.76%
YoY- 153.74%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
TTM Result
30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 74,376 75,771 73,085 78,372 86,405 82,644 73,685 0.14%
PBT -13,544 10,216 10,285 20,307 8,723 4,505 -1,062 47.88%
Tax -213 -1,734 -1,640 -444 -895 -1,153 141 -
NP -13,757 8,482 8,645 19,863 7,828 3,352 -921 51.51%
-
NP to SH -13,757 8,482 8,645 19,863 7,828 3,270 -809 54.56%
-
Tax Rate - 16.97% 15.95% 2.19% 10.26% 25.59% - -
Total Cost 88,133 67,289 64,440 58,509 78,577 79,292 74,606 2.59%
-
Net Worth 301,493 312,920 358,944 345,839 311,765 309,215 275,310 1.40%
Dividend
30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 301,493 312,920 358,944 345,839 311,765 309,215 275,310 1.40%
NOSH 773,357 773,357 773,357 773,357 773,357 773,357 630,000 3.20%
Ratio Analysis
30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -18.50% 11.19% 11.83% 25.34% 9.06% 4.06% -1.25% -
ROE -4.56% 2.71% 2.41% 5.74% 2.51% 1.06% -0.29% -
Per Share
30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 10.50 10.92 10.32 11.06 12.20 11.67 11.70 -1.64%
EPS -1.94 1.22 1.22 2.80 1.11 0.46 -0.13 51.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4256 0.4511 0.5067 0.4882 0.4401 0.4365 0.437 -0.40%
Adjusted Per Share Value based on latest NOSH - 773,357
30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 8.45 8.61 8.31 8.91 9.82 9.39 8.38 0.12%
EPS -1.56 0.96 0.98 2.26 0.89 0.37 -0.09 55.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3427 0.3557 0.408 0.3931 0.3544 0.3515 0.313 1.40%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 29/09/17 30/09/16 30/09/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.175 0.165 0.195 0.215 0.10 0.09 0.12 -
P/RPS 1.67 1.51 1.89 1.94 0.82 0.77 1.03 7.70%
P/EPS -9.01 13.49 15.98 7.67 9.05 19.50 -93.45 -30.19%
EY -11.10 7.41 6.26 13.04 11.05 5.13 -1.07 43.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.37 0.38 0.44 0.23 0.21 0.27 6.63%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 21/11/17 25/11/16 19/11/15 26/05/14 27/05/13 28/05/12 24/05/11 -
Price 0.175 0.17 0.205 0.225 0.17 0.09 0.12 -
P/RPS 1.67 1.56 1.99 2.03 1.39 0.77 1.03 7.70%
P/EPS -9.01 13.90 16.80 8.02 15.38 19.50 -93.45 -30.19%
EY -11.10 7.19 5.95 12.46 6.50 5.13 -1.07 43.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.38 0.40 0.46 0.39 0.21 0.27 6.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment