[SHCHAN] YoY TTM Result on 30-Jun-2010 [#2]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
10-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 54.45%
YoY- 204.82%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/07 30/06/08 CAGR
Revenue 18,848 47,232 64,272 59,315 62,321 39,379 57,721 -20.04%
PBT 171 11,944 7,407 4,184 -4,818 -8,176 2,222 -40.10%
Tax 356 -517 242 264 225 355 17 83.67%
NP 527 11,427 7,649 4,448 -4,593 -7,821 2,239 -25.11%
-
NP to SH 77 11,339 5,619 3,611 -3,445 -6,472 2,334 -49.43%
-
Tax Rate -208.19% 4.33% -3.27% -6.31% - - -0.77% -
Total Cost 18,321 35,805 56,623 54,867 66,914 47,200 55,482 -19.86%
-
Net Worth 63,494 65,589 53,491 47,941 44,199 51,753 53,549 3.46%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/07 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/07 30/06/08 CAGR
Net Worth 63,494 65,589 53,491 47,941 44,199 51,753 53,549 3.46%
NOSH 111,393 111,168 111,440 111,492 110,499 89,230 111,562 -0.03%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/07 30/06/08 CAGR
NP Margin 2.80% 24.19% 11.90% 7.50% -7.37% -19.86% 3.88% -
ROE 0.12% 17.29% 10.50% 7.53% -7.79% -12.51% 4.36% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/07 30/06/08 CAGR
RPS 16.92 42.49 57.67 53.20 56.40 44.13 51.74 -20.02%
EPS 0.07 10.20 5.04 3.24 -3.12 -7.25 2.09 -49.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.59 0.48 0.43 0.40 0.58 0.48 3.49%
Adjusted Per Share Value based on latest NOSH - 111,492
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/07 30/06/08 CAGR
RPS 6.33 15.86 21.58 19.91 20.92 13.22 19.38 -20.04%
EPS 0.03 3.81 1.89 1.21 -1.16 -2.17 0.78 -47.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2132 0.2202 0.1796 0.1609 0.1484 0.1737 0.1798 3.46%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/07 30/06/08 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 29/06/07 30/06/08 -
Price 0.84 1.09 0.455 0.42 0.40 0.93 0.47 -
P/RPS 4.96 2.57 0.79 0.79 0.71 2.11 0.91 40.34%
P/EPS 1,215.20 10.69 9.02 12.97 -12.83 -12.82 22.47 122.03%
EY 0.08 9.36 11.08 7.71 -7.79 -7.80 4.45 -55.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.85 0.95 0.98 1.00 1.60 0.98 8.44%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/07 30/06/08 CAGR
Date 30/08/13 27/08/12 26/08/11 10/08/10 27/08/09 30/08/07 19/08/08 -
Price 0.745 1.14 0.43 0.45 0.28 0.70 0.45 -
P/RPS 4.40 2.68 0.75 0.85 0.50 1.59 0.87 38.26%
P/EPS 1,077.77 11.18 8.53 13.89 -8.98 -9.65 21.51 118.67%
EY 0.09 8.95 11.73 7.20 -11.13 -10.36 4.65 -54.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.93 0.90 1.05 0.70 1.21 0.94 6.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment