[SHCHAN] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 14.37%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/07 30/06/08 30/06/06 CAGR
Revenue 47,232 64,272 59,315 62,321 39,379 57,721 42,961 1.59%
PBT 11,944 7,407 4,184 -4,818 -8,176 2,222 572 65.86%
Tax -517 242 264 225 355 17 1,105 -
NP 11,427 7,649 4,448 -4,593 -7,821 2,239 1,677 37.64%
-
NP to SH 11,339 5,619 3,611 -3,445 -6,472 2,334 2,471 28.87%
-
Tax Rate 4.33% -3.27% -6.31% - - -0.77% -193.18% -
Total Cost 35,805 56,623 54,867 66,914 47,200 55,482 41,284 -2.34%
-
Net Worth 65,589 53,491 47,941 44,199 51,753 53,549 24,387 17.90%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/07 30/06/08 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/07 30/06/08 30/06/06 CAGR
Net Worth 65,589 53,491 47,941 44,199 51,753 53,549 24,387 17.90%
NOSH 111,168 111,440 111,492 110,499 89,230 111,562 60,967 10.52%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/07 30/06/08 30/06/06 CAGR
NP Margin 24.19% 11.90% 7.50% -7.37% -19.86% 3.88% 3.90% -
ROE 17.29% 10.50% 7.53% -7.79% -12.51% 4.36% 10.13% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/07 30/06/08 30/06/06 CAGR
RPS 42.49 57.67 53.20 56.40 44.13 51.74 70.47 -8.07%
EPS 10.20 5.04 3.24 -3.12 -7.25 2.09 4.05 16.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.48 0.43 0.40 0.58 0.48 0.40 6.68%
Adjusted Per Share Value based on latest NOSH - 110,499
30/06/12 30/06/11 30/06/10 30/06/09 30/06/07 30/06/08 30/06/06 CAGR
RPS 15.86 21.58 19.91 20.92 13.22 19.38 14.42 1.59%
EPS 3.81 1.89 1.21 -1.16 -2.17 0.78 0.83 28.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2202 0.1796 0.1609 0.1484 0.1737 0.1798 0.0819 17.90%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/07 30/06/08 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 29/06/07 30/06/08 30/06/06 -
Price 1.09 0.455 0.42 0.40 0.93 0.47 0.81 -
P/RPS 2.57 0.79 0.79 0.71 2.11 0.91 1.15 14.32%
P/EPS 10.69 9.02 12.97 -12.83 -12.82 22.47 19.99 -9.89%
EY 9.36 11.08 7.71 -7.79 -7.80 4.45 5.00 11.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 0.95 0.98 1.00 1.60 0.98 2.02 -1.45%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/07 30/06/08 30/06/06 CAGR
Date 27/08/12 26/08/11 10/08/10 27/08/09 30/08/07 19/08/08 30/08/06 -
Price 1.14 0.43 0.45 0.28 0.70 0.45 0.67 -
P/RPS 2.68 0.75 0.85 0.50 1.59 0.87 0.95 18.85%
P/EPS 11.18 8.53 13.89 -8.98 -9.65 21.51 16.53 -6.30%
EY 8.95 11.73 7.20 -11.13 -10.36 4.65 6.05 6.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 0.90 1.05 0.70 1.21 0.94 1.68 2.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment