[SHCHAN] YoY TTM Result on 30-Jun-2019 [#2]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
14-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 23.46%
YoY- -313.11%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 56,419 43,849 33,875 34,200 24,614 16,328 13,910 26.27%
PBT 23,744 104,223 5,356 -6,002 -1,602 -2,103 373 99.75%
Tax -1,039 -128 812 202 198 28 661 -
NP 22,705 104,095 6,168 -5,800 -1,404 -2,075 1,034 67.30%
-
NP to SH 22,705 104,095 6,168 -5,800 -1,404 -2,075 1,034 67.30%
-
Tax Rate 4.38% 0.12% -15.16% - - - -177.21% -
Total Cost 33,714 -60,246 27,707 40,000 26,018 18,403 12,876 17.39%
-
Net Worth 257,732 263,634 59,340 56,702 60,033 62,241 63,200 26.38%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 257,732 263,634 59,340 56,702 60,033 62,241 63,200 26.38%
NOSH 292,877 241,866 131,866 131,866 120,066 120,066 114,910 16.86%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 40.24% 237.39% 18.21% -16.96% -5.70% -12.71% 7.43% -
ROE 8.81% 39.48% 10.39% -10.23% -2.34% -3.33% 1.64% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 19.26 18.13 25.69 25.94 20.50 14.17 12.11 8.03%
EPS 7.75 43.04 4.68 -4.40 -1.17 -1.80 0.90 43.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 1.09 0.45 0.43 0.50 0.54 0.55 8.14%
Adjusted Per Share Value based on latest NOSH - 131,866
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 19.04 14.80 11.43 11.54 8.31 5.51 4.70 26.24%
EPS 7.66 35.14 2.08 -1.96 -0.47 -0.70 0.35 67.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.8899 0.2003 0.1914 0.2026 0.2101 0.2133 26.38%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.37 0.51 0.26 0.29 0.45 0.64 0.51 -
P/RPS 1.92 2.81 1.01 1.12 2.20 4.52 4.21 -12.26%
P/EPS 4.77 1.18 5.56 -6.59 -38.48 -35.55 56.68 -33.78%
EY 20.95 84.39 17.99 -15.17 -2.60 -2.81 1.76 51.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.47 0.58 0.67 0.90 1.19 0.93 -12.40%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 24/08/22 25/08/21 26/08/20 14/08/19 13/08/18 25/08/17 30/08/16 -
Price 0.35 0.605 0.40 0.27 0.495 0.55 0.55 -
P/RPS 1.82 3.34 1.56 1.04 2.41 3.88 4.54 -14.12%
P/EPS 4.51 1.41 8.55 -6.14 -42.33 -30.55 61.12 -35.22%
EY 22.15 71.14 11.69 -16.29 -2.36 -3.27 1.64 54.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.56 0.89 0.63 0.99 1.02 1.00 -14.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment