[SHCHAN] YoY Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
14-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 56.41%
YoY- 19.91%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 61,556 47,512 34,124 27,338 24,012 15,564 12,688 30.09%
PBT 24,058 201,708 1,430 -4,002 -5,182 -4,106 5,256 28.83%
Tax -296 304 814 20 210 210 218 -
NP 23,762 202,012 2,244 -3,982 -4,972 -3,896 5,474 27.70%
-
NP to SH 23,762 202,012 2,244 -3,982 -4,972 -3,896 5,474 27.70%
-
Tax Rate 1.23% -0.15% -56.92% - - - -4.15% -
Total Cost 37,794 -154,500 31,880 31,320 28,984 19,460 7,214 31.77%
-
Net Worth 257,732 263,634 59,340 56,702 60,033 62,241 63,249 26.36%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 257,732 263,634 59,340 56,702 60,033 62,241 63,249 26.36%
NOSH 292,877 241,866 131,866 131,866 120,066 120,066 114,999 16.85%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 38.60% 425.18% 6.58% -14.57% -20.71% -25.03% 43.14% -
ROE 9.22% 76.63% 3.78% -7.02% -8.28% -6.26% 8.65% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 21.02 19.64 25.88 20.73 20.00 13.50 11.03 11.34%
EPS 8.12 121.76 1.70 -3.02 -4.14 -3.38 4.76 9.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 1.09 0.45 0.43 0.50 0.54 0.55 8.14%
Adjusted Per Share Value based on latest NOSH - 131,866
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 20.66 15.95 11.46 9.18 8.06 5.22 4.26 30.08%
EPS 7.98 67.82 0.75 -1.34 -1.67 -1.31 1.84 27.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8652 0.885 0.1992 0.1904 0.2015 0.2089 0.2123 26.37%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.37 0.51 0.26 0.29 0.45 0.64 0.51 -
P/RPS 1.76 2.60 1.00 1.40 2.25 4.74 4.62 -14.85%
P/EPS 4.56 0.61 15.28 -9.60 -10.87 -18.93 10.71 -13.25%
EY 21.93 163.77 6.55 -10.41 -9.20 -5.28 9.33 15.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.47 0.58 0.67 0.90 1.19 0.93 -12.40%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 24/08/22 25/08/21 26/08/20 14/08/19 13/08/18 25/08/17 30/08/16 -
Price 0.35 0.605 0.40 0.27 0.495 0.55 0.55 -
P/RPS 1.67 3.08 1.55 1.30 2.48 4.07 4.99 -16.66%
P/EPS 4.31 0.72 23.51 -8.94 -11.95 -16.27 11.55 -15.14%
EY 23.18 138.05 4.25 -11.18 -8.37 -6.15 8.65 17.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.56 0.89 0.63 0.99 1.02 1.00 -14.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment