[SHCHAN] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Announcement Date
14-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 12.83%
YoY- 19.91%
Quarter Report
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 9,485 30,482 21,162 13,669 6,803 32,537 25,000 -47.56%
PBT 1,012 2,640 -3,835 -2,001 -2,360 -6,592 -4,420 -
Tax 76 415 86 10 76 297 157 -38.32%
NP 1,088 3,055 -3,749 -1,991 -2,284 -6,295 -4,263 -
-
NP to SH 1,088 3,055 -3,749 -1,991 -2,284 -6,295 -4,263 -
-
Tax Rate -7.51% -15.72% - - - - - -
Total Cost 8,397 27,427 24,911 15,660 9,087 38,832 29,263 -56.46%
-
Net Worth 58,021 58,021 55,384 56,702 56,702 56,110 64,803 -7.09%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 58,021 58,021 55,384 56,702 56,702 56,110 64,803 -7.09%
NOSH 131,866 131,866 131,866 131,866 131,866 131,866 131,866 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 11.47% 10.02% -17.72% -14.57% -33.57% -19.35% -17.05% -
ROE 1.88% 5.27% -6.77% -3.51% -4.03% -11.22% -6.58% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 7.19 23.12 16.05 10.37 5.16 26.09 20.45 -50.15%
EPS 0.83 2.32 -2.84 -1.51 -1.73 -5.05 -3.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.44 0.42 0.43 0.43 0.45 0.53 -11.65%
Adjusted Per Share Value based on latest NOSH - 131,866
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 3.18 10.23 7.10 4.59 2.28 10.92 8.39 -47.59%
EPS 0.37 1.03 -1.26 -0.67 -0.77 -2.11 -1.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1948 0.1948 0.1859 0.1904 0.1904 0.1884 0.2176 -7.10%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.35 0.38 0.24 0.29 0.44 0.445 0.43 -
P/RPS 4.87 1.64 1.50 2.80 8.53 1.71 2.10 75.11%
P/EPS 42.42 16.40 -8.44 -19.21 -25.40 -8.81 -12.33 -
EY 2.36 6.10 -11.85 -5.21 -3.94 -11.35 -8.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.86 0.57 0.67 1.02 0.99 0.81 -0.82%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 26/06/20 21/02/20 29/11/19 14/08/19 30/05/19 28/02/19 23/11/18 -
Price 0.26 0.30 0.32 0.27 0.30 0.37 0.40 -
P/RPS 3.61 1.30 1.99 2.60 5.82 1.42 1.96 50.20%
P/EPS 31.51 12.95 -11.26 -17.88 -17.32 -7.33 -11.47 -
EY 3.17 7.72 -8.88 -5.59 -5.77 -13.64 -8.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.68 0.76 0.63 0.70 0.82 0.75 -14.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment