[SHCHAN] YoY TTM Result on 31-Dec-1999 [#4]

Announcement Date
19-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -5.15%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 53,430 58,603 53,701 26,958 -0.70%
PBT -7,624 -5,615 -6,688 -2,011 -1.36%
Tax -402 1,254 6,688 2,011 -
NP -8,026 -4,361 0 0 -100.00%
-
NP to SH -8,026 -6,945 -6,652 -1,633 -1.62%
-
Tax Rate - - - - -
Total Cost 61,456 62,964 53,701 26,958 -0.84%
-
Net Worth -34,193 -26,207 -19,642 -12,834 -1.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth -34,193 -26,207 -19,642 -12,834 -1.00%
NOSH 18,996 18,991 19,333 19,047 0.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -15.02% -7.44% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 281.26 308.58 277.76 141.53 -0.70%
EPS -42.25 -36.57 -34.41 -8.57 -1.63%
DPS 0.00 0.00 0.00 0.00 -
NAPS -1.80 -1.38 -1.016 -0.6738 -1.00%
Adjusted Per Share Value based on latest NOSH - 19,047
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 17.94 19.67 18.03 9.05 -0.70%
EPS -2.69 -2.33 -2.23 -0.55 -1.62%
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.1148 -0.088 -0.0659 -0.0431 -1.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 - - - -
Price 4.10 0.00 0.00 0.00 -
P/RPS 1.46 0.00 0.00 0.00 -100.00%
P/EPS -9.70 0.00 0.00 0.00 -100.00%
EY -10.30 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/03 28/02/02 28/02/01 - -
Price 4.10 0.00 0.00 0.00 -
P/RPS 1.46 0.00 0.00 0.00 -100.00%
P/EPS -9.70 0.00 0.00 0.00 -100.00%
EY -10.30 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment