[SHCHAN] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 9.31%
YoY- -323.93%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 59,962 59,382 57,292 36,196 46,369 41,198 50,087 3.04%
PBT 2,287 -5,260 2,298 -9,039 1,969 12,822 -5,116 -
Tax 262 154 17 353 1,049 446 -335 -
NP 2,549 -5,106 2,315 -8,686 3,018 13,268 -5,451 -
-
NP to SH 2,338 -4,023 2,575 -7,112 3,176 13,300 -5,730 -
-
Tax Rate -11.46% - -0.74% - -53.28% -3.48% - -
Total Cost 57,413 64,488 54,977 44,882 43,351 27,930 55,538 0.55%
-
Net Worth 47,424 44,641 54,933 38,134 30,626 13,999 -43,305 -
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 47,424 44,641 54,933 38,134 30,626 13,999 -43,305 -
NOSH 112,916 111,604 114,444 82,900 74,697 36,842 18,993 34.57%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 4.25% -8.60% 4.04% -24.00% 6.51% 32.21% -10.88% -
ROE 4.93% -9.01% 4.69% -18.65% 10.37% 95.00% 0.00% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 53.10 53.21 50.06 43.66 62.08 111.82 263.70 -23.43%
EPS 2.07 -3.60 2.25 -8.58 4.25 36.10 -30.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.40 0.48 0.46 0.41 0.38 -2.28 -
Adjusted Per Share Value based on latest NOSH - 82,900
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 20.13 19.94 19.23 12.15 15.57 13.83 16.81 3.04%
EPS 0.78 -1.35 0.86 -2.39 1.07 4.46 -1.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1592 0.1499 0.1844 0.128 0.1028 0.047 -0.1454 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.46 0.20 0.50 1.23 0.72 0.95 4.10 -
P/RPS 0.87 0.38 1.00 2.82 1.16 0.85 1.55 -9.17%
P/EPS 22.22 -5.55 22.22 -14.34 16.93 2.63 -13.59 -
EY 4.50 -18.02 4.50 -6.97 5.91 38.00 -7.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.50 1.04 2.67 1.76 2.50 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/05/10 22/05/09 30/05/08 31/05/07 13/06/06 27/05/05 31/05/04 -
Price 0.43 0.30 0.55 0.76 0.75 0.78 4.10 -
P/RPS 0.81 0.56 1.10 1.74 1.21 0.70 1.55 -10.24%
P/EPS 20.77 -8.32 24.44 -8.86 17.64 2.16 -13.59 -
EY 4.82 -12.02 4.09 -11.29 5.67 46.28 -7.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.75 1.15 1.65 1.83 2.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment