[JTIASA] YoY TTM Result on 30-Sep-2015 [#1]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- 1.76%
YoY- -43.09%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 796,970 986,536 1,022,760 1,018,031 1,050,987 1,025,223 1,094,871 -5.15%
PBT -60,852 61,316 84,089 55,742 93,537 39,842 119,599 -
Tax 6,700 -38,004 -26,676 -17,660 -29,578 -10,744 -29,167 -
NP -54,152 23,312 57,413 38,082 63,959 29,098 90,432 -
-
NP to SH -54,727 20,511 54,750 35,032 61,554 27,820 89,573 -
-
Tax Rate - 61.98% 31.72% 31.68% 31.62% 26.97% 24.39% -
Total Cost 851,122 963,224 965,347 979,949 987,028 996,125 1,004,439 -2.72%
-
Net Worth 1,422,946 1,829,502 1,825,463 1,793,088 1,771,786 1,726,057 1,721,368 -3.12%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div 4,839 4,839 12,569 97 97 95 140 80.43%
Div Payout % 0.00% 23.60% 22.96% 0.28% 0.16% 0.35% 0.16% -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 1,422,946 1,829,502 1,825,463 1,793,088 1,771,786 1,726,057 1,721,368 -3.12%
NOSH 973,717 973,717 965,853 969,236 968,189 969,695 956,315 0.30%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -6.79% 2.36% 5.61% 3.74% 6.09% 2.84% 8.26% -
ROE -3.85% 1.12% 3.00% 1.95% 3.47% 1.61% 5.20% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 82.33 101.92 105.89 105.03 108.55 105.73 114.49 -5.34%
EPS -5.65 2.12 5.67 3.61 6.36 2.87 9.37 -
DPS 0.50 0.50 1.30 0.01 0.01 0.01 0.01 91.88%
NAPS 1.47 1.89 1.89 1.85 1.83 1.78 1.80 -3.31%
Adjusted Per Share Value based on latest NOSH - 969,236
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 81.85 101.32 105.04 104.55 107.94 105.29 112.44 -5.15%
EPS -5.62 2.11 5.62 3.60 6.32 2.86 9.20 -
DPS 0.50 0.50 1.29 0.01 0.01 0.01 0.01 91.88%
NAPS 1.4614 1.8789 1.8747 1.8415 1.8196 1.7726 1.7678 -3.12%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.66 1.08 1.32 1.28 2.13 2.08 2.40 -
P/RPS 0.80 1.06 1.25 1.22 1.96 1.97 2.10 -14.85%
P/EPS -11.67 50.97 23.29 35.41 33.50 72.50 25.62 -
EY -8.57 1.96 4.29 2.82 2.98 1.38 3.90 -
DY 0.76 0.46 0.98 0.01 0.00 0.00 0.01 105.74%
P/NAPS 0.45 0.57 0.70 0.69 1.16 1.17 1.33 -16.51%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/11/18 29/11/17 24/11/16 26/11/15 27/11/14 28/11/13 - -
Price 0.52 1.11 1.43 1.24 1.96 2.45 0.00 -
P/RPS 0.63 1.09 1.35 1.18 1.81 2.32 0.00 -
P/EPS -9.20 52.39 25.23 34.31 30.83 85.40 0.00 -
EY -10.87 1.91 3.96 2.91 3.24 1.17 0.00 -
DY 0.96 0.45 0.91 0.01 0.01 0.00 0.00 -
P/NAPS 0.35 0.59 0.76 0.67 1.07 1.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment