[JTIASA] YoY TTM Result on 31-Oct-2007 [#2]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
27-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Oct-2007 [#2]
Profit Trend
QoQ- -10.68%
YoY- 43.38%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
TTM Result
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Revenue 777,052 702,231 870,344 833,485 806,296 639,725 550,168 5.92%
PBT 106,226 8,791 36,526 147,853 115,374 48,676 87,371 3.30%
Tax -30,318 -4,055 -3,835 -36,750 -37,148 -34,763 -12,865 15.35%
NP 75,908 4,736 32,691 111,103 78,226 13,913 74,506 0.31%
-
NP to SH 75,191 4,010 31,666 110,445 77,032 13,735 74,506 0.15%
-
Tax Rate 28.54% 46.13% 10.50% 24.86% 32.20% 71.42% 14.72% -
Total Cost 701,144 697,495 837,653 722,382 728,070 625,812 475,662 6.67%
-
Net Worth 1,150,238 1,077,442 1,077,871 801,042 762,560 735,008 763,278 7.07%
Dividend
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Div 53 - 8,009 7,629 7,622 - - -
Div Payout % 0.07% - 25.29% 6.91% 9.90% - - -
Equity
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Net Worth 1,150,238 1,077,442 1,077,871 801,042 762,560 735,008 763,278 7.07%
NOSH 266,876 267,355 266,800 267,014 254,186 254,328 257,864 0.57%
Ratio Analysis
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
NP Margin 9.77% 0.67% 3.76% 13.33% 9.70% 2.17% 13.54% -
ROE 6.54% 0.37% 2.94% 13.79% 10.10% 1.87% 9.76% -
Per Share
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 291.17 262.66 326.22 312.15 317.21 251.54 213.36 5.31%
EPS 28.17 1.50 11.87 41.36 30.31 5.40 28.89 -0.41%
DPS 0.02 0.00 3.00 2.86 3.00 0.00 0.00 -
NAPS 4.31 4.03 4.04 3.00 3.00 2.89 2.96 6.45%
Adjusted Per Share Value based on latest NOSH - 267,014
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 79.80 72.12 89.38 85.60 82.81 65.70 56.50 5.92%
EPS 7.72 0.41 3.25 11.34 7.91 1.41 7.65 0.15%
DPS 0.01 0.00 0.82 0.78 0.78 0.00 0.00 -
NAPS 1.1813 1.1065 1.107 0.8227 0.7831 0.7548 0.7839 7.07%
Price Multiplier on Financial Quarter End Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 -
Price 1.24 0.78 0.66 1.14 0.94 0.82 1.24 -
P/RPS 0.43 0.30 0.20 0.37 0.30 0.33 0.58 -4.86%
P/EPS 4.40 52.00 5.56 2.76 3.10 15.18 4.29 0.42%
EY 22.72 1.92 17.98 36.28 32.24 6.59 23.30 -0.41%
DY 0.02 0.00 4.55 2.51 3.19 0.00 0.00 -
P/NAPS 0.29 0.19 0.16 0.38 0.31 0.28 0.42 -5.98%
Price Multiplier on Announcement Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 20/12/10 17/12/09 22/12/08 27/12/07 28/12/06 28/12/05 16/12/04 -
Price 1.37 0.83 0.61 1.14 1.15 0.74 1.05 -
P/RPS 0.47 0.32 0.19 0.37 0.36 0.29 0.49 -0.69%
P/EPS 4.86 55.34 5.14 2.76 3.79 13.70 3.63 4.98%
EY 20.57 1.81 19.46 36.28 26.35 7.30 27.52 -4.73%
DY 0.01 0.00 4.92 2.51 2.61 0.00 0.00 -
P/NAPS 0.32 0.21 0.15 0.38 0.38 0.26 0.35 -1.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment