[TCHONG] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -17.61%
YoY- -73.13%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 1,869,382 1,498,939 1,483,922 1,278,852 969,870 17.81%
PBT 164,951 146,886 151,072 124,559 418,528 -20.75%
Tax -48,567 -46,157 -43,824 -30,234 -67,544 -7.90%
NP 116,384 100,729 107,248 94,325 350,984 -24.10%
-
NP to SH 116,384 101,150 107,601 94,325 350,984 -24.10%
-
Tax Rate 29.44% 31.42% 29.01% 24.27% 16.14% -
Total Cost 1,752,998 1,398,210 1,376,674 1,184,527 618,886 29.70%
-
Net Worth 998,299 943,759 879,514 780,801 790,018 6.02%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 80,702 43,523 47,379 37,106 - -
Div Payout % 69.34% 43.03% 44.03% 39.34% - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 998,299 943,759 879,514 780,801 790,018 6.02%
NOSH 669,999 688,875 681,794 667,351 669,507 0.01%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 6.23% 6.72% 7.23% 7.38% 36.19% -
ROE 11.66% 10.72% 12.23% 12.08% 44.43% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 279.01 217.59 217.65 191.63 144.86 17.79%
EPS 17.37 14.68 15.78 14.13 52.42 -24.11%
DPS 12.05 6.32 7.00 5.56 0.00 -
NAPS 1.49 1.37 1.29 1.17 1.18 6.00%
Adjusted Per Share Value based on latest NOSH - 667,351
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 286.77 229.94 227.64 196.18 148.78 17.81%
EPS 17.85 15.52 16.51 14.47 53.84 -24.10%
DPS 12.38 6.68 7.27 5.69 0.00 -
NAPS 1.5314 1.4478 1.3492 1.1978 1.2119 6.02%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.33 1.05 1.50 1.11 1.80 -
P/RPS 0.48 0.48 0.69 0.58 1.24 -21.10%
P/EPS 7.66 7.15 9.50 7.85 3.43 22.22%
EY 13.06 13.98 10.52 12.73 29.12 -18.15%
DY 9.06 6.02 4.67 5.01 0.00 -
P/NAPS 0.89 0.77 1.16 0.95 1.53 -12.65%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/05/04 21/05/03 28/05/02 29/05/01 - -
Price 1.20 1.10 1.70 1.25 0.00 -
P/RPS 0.43 0.51 0.78 0.65 0.00 -
P/EPS 6.91 7.49 10.77 8.84 0.00 -
EY 14.48 13.35 9.28 11.31 0.00 -
DY 10.04 5.74 4.12 4.45 0.00 -
P/NAPS 0.81 0.80 1.32 1.07 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment