[DNEX] YoY TTM Result on 30-Jun-2000 [#2]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 128.9%
YoY- 112.78%
Quarter Report
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 261,227 285,955 789,886 1,074,263 473,587 0.62%
PBT 201,683 -95,080 1,013,607 44,770 -136,304 -
Tax -963 -1,030 122,255 -1,200 136,304 -
NP 200,720 -96,110 1,135,862 43,570 0 -100.00%
-
NP to SH 200,720 -96,110 961,070 16,959 -132,695 -
-
Tax Rate 0.48% - -12.06% 2.68% - -
Total Cost 60,507 382,065 -345,976 1,030,693 473,587 2.16%
-
Net Worth 774,883 523,500 1,202,165 87,970 209,053 -1.35%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 774,883 523,500 1,202,165 87,970 209,053 -1.35%
NOSH 745,080 747,857 737,525 733,090 743,962 -0.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 76.84% -33.61% 143.80% 4.06% 0.00% -
ROE 25.90% -18.36% 79.94% 19.28% -63.47% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 35.06 38.24 107.10 146.54 63.66 0.62%
EPS 26.94 -12.85 130.31 2.31 -17.84 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 0.70 1.63 0.12 0.281 -1.35%
Adjusted Per Share Value based on latest NOSH - 733,090
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 7.44 8.15 22.51 30.62 13.50 0.62%
EPS 5.72 -2.74 27.39 0.48 -3.78 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2208 0.1492 0.3426 0.0251 0.0596 -1.35%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.10 1.34 1.23 3.34 0.00 -
P/RPS 3.14 3.50 1.15 2.28 0.00 -100.00%
P/EPS 4.08 -10.43 0.94 144.38 0.00 -100.00%
EY 24.49 -9.59 105.94 0.69 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.91 0.75 27.83 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/03 30/08/02 29/08/01 28/08/00 - -
Price 1.16 1.21 1.91 3.68 0.00 -
P/RPS 3.31 3.16 1.78 2.51 0.00 -100.00%
P/EPS 4.31 -9.42 1.47 159.08 0.00 -100.00%
EY 23.22 -10.62 68.23 0.63 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.73 1.17 30.67 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment