[DNEX] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 227.32%
YoY- 106.81%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 213,533 1,029,785 817,091 518,992 251,262 1,028,855 983,101 1.56%
PBT 1,156,271 -93,761 3,434 24,032 627 -115,566 -194,654 -
Tax -20,409 93,761 -3,434 -14,999 -627 -9,203 -8,292 -0.90%
NP 1,135,862 0 0 9,033 0 -124,769 -202,946 -
-
NP to SH 1,135,862 -136,068 -21,395 9,033 -7,095 -124,769 -202,946 -
-
Tax Rate 1.77% - 100.00% 62.41% 100.00% - - -
Total Cost -922,329 1,029,785 817,091 509,959 251,262 1,153,624 1,186,047 -
-
Net Worth 1,246,313 89,416 194,030 228,835 195,821 209,940 178,324 -1.95%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 1,246,313 89,416 194,030 228,835 195,821 209,940 178,324 -1.95%
NOSH 746,295 745,136 737,758 752,749 709,500 747,119 746,127 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 531.94% 0.00% 0.00% 1.74% 0.00% -12.13% -20.64% -
ROE 91.14% -152.17% -11.03% 3.95% -3.62% -59.43% -113.81% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 28.61 138.20 110.75 68.95 35.41 137.71 131.76 1.56%
EPS 152.20 -18.20 -2.90 1.20 -1.00 -16.70 -27.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 0.12 0.263 0.304 0.276 0.281 0.239 -1.95%
Adjusted Per Share Value based on latest NOSH - 733,090
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 6.15 29.66 23.53 14.95 7.24 29.63 28.32 1.56%
EPS 32.72 -3.92 -0.62 0.26 -0.20 -3.59 -5.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.359 0.0258 0.0559 0.0659 0.0564 0.0605 0.0514 -1.95%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.49 1.94 2.96 3.34 6.05 0.00 0.00 -
P/RPS 5.21 1.40 2.67 4.84 17.08 0.00 0.00 -100.00%
P/EPS 0.98 -10.62 -102.07 278.33 -605.00 0.00 0.00 -100.00%
EY 102.15 -9.41 -0.98 0.36 -0.17 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 16.17 11.25 10.99 21.92 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 27/02/01 27/11/00 28/08/00 25/05/00 29/02/00 30/11/99 -
Price 1.44 2.10 3.10 3.68 3.72 4.42 0.00 -
P/RPS 5.03 1.52 2.80 5.34 10.50 3.21 0.00 -100.00%
P/EPS 0.95 -11.50 -106.90 306.67 -372.00 -26.47 0.00 -100.00%
EY 105.69 -8.70 -0.94 0.33 -0.27 -3.78 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 17.50 11.79 12.11 13.48 15.73 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment