[PHB] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[PHB] PEGASUS HEIGHTS BERHAD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -70.56%
YoY- -166.86%
Quarter Report
Latest QR
Upcoming QR
PHB's Result
PHB's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 58,516 24,861 11,074 5,181 12,740 10,264 4,789 51.70%
PBT -7,947 -15,151 -20,366 -6,659 12,500 1,337 -13,196 -8.09%
Tax -550 -20 -1,283 -255 -2,167 65 1,455 -
NP -8,497 -15,171 -21,649 -6,914 10,333 1,402 -11,741 -5.24%
-
NP to SH -8,497 -15,171 -21,640 -6,911 10,337 1,481 -11,738 -5.23%
-
Tax Rate - - - - 17.34% -4.86% - -
Total Cost 67,013 40,032 32,723 12,095 2,407 8,862 16,530 26.24%
-
Net Worth 150,043 142,668 92,497 107,839 75,207 82,511 46,900 21.36%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 150,043 142,668 92,497 107,839 75,207 82,511 46,900 21.36%
NOSH 10,572,528 10,002,985 1,798,991 1,628,991 863,460 1,080,000 670,000 58.30%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -14.52% -61.02% -195.49% -133.45% 81.11% 13.66% -245.17% -
ROE -5.66% -10.63% -23.40% -6.41% 13.74% 1.79% -25.03% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 0.55 0.26 0.62 0.32 1.48 0.95 0.71 -4.16%
EPS -0.08 -0.16 -1.21 -0.42 1.20 0.14 -1.75 -40.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0142 0.0152 0.0518 0.0662 0.0871 0.0764 0.07 -23.32%
Adjusted Per Share Value based on latest NOSH - 1,628,991
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 0.54 0.23 0.10 0.05 0.12 0.09 0.04 54.24%
EPS -0.08 -0.14 -0.20 -0.06 0.10 0.01 -0.11 -5.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0139 0.0132 0.0085 0.01 0.007 0.0076 0.0043 21.57%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.02 0.005 0.025 0.035 0.105 0.07 0.11 -
P/RPS 3.61 1.89 4.03 11.00 7.12 7.37 15.39 -21.45%
P/EPS -24.87 -3.09 -2.06 -8.25 8.77 51.05 -6.28 25.75%
EY -4.02 -32.33 -48.48 -12.12 11.40 1.96 -15.93 -20.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 0.33 0.48 0.53 1.21 0.92 1.57 -1.77%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 11/06/21 29/06/20 29/05/19 30/05/18 29/05/17 30/05/16 29/05/15 -
Price 0.02 0.015 0.01 0.025 0.09 0.07 0.105 -
P/RPS 3.61 5.66 1.61 7.86 6.10 7.37 14.69 -20.83%
P/EPS -24.87 -9.28 -0.83 -5.89 7.52 51.05 -5.99 26.74%
EY -4.02 -10.78 -121.19 -16.97 13.30 1.96 -16.69 -21.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 0.99 0.19 0.38 1.03 0.92 1.50 -1.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment