[SAPRES] YoY TTM Result on 30-Apr-2010 [#1]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
29-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
30-Apr-2010 [#1]
Profit Trend
QoQ- 3.15%
YoY- 495.74%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
TTM Result
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Revenue 32,685 21,226 18,038 201,044 240,537 233,438 96,285 -16.46%
PBT 33,465 7,983 159,043 12,503 5,751 -8,429 -11,483 -
Tax 61 0 8,579 -6,274 -7,325 3,658 -1,210 -
NP 33,526 7,983 167,622 6,229 -1,574 -4,771 -12,693 -
-
NP to SH 33,526 7,983 167,622 6,229 -1,574 -4,771 -12,693 -
-
Tax Rate -0.18% 0.00% -5.39% 50.18% 127.37% - - -
Total Cost -841 13,243 -149,584 194,815 242,111 238,209 108,978 -
-
Net Worth 347,604 321,079 308,511 150,463 143,938 147,223 150,730 14.92%
Dividend
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Net Worth 347,604 321,079 308,511 150,463 143,938 147,223 150,730 14.92%
NOSH 139,600 139,600 139,598 139,318 139,745 140,212 139,565 0.00%
Ratio Analysis
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
NP Margin 102.57% 37.61% 929.27% 3.10% -0.65% -2.04% -13.18% -
ROE 9.64% 2.49% 54.33% 4.14% -1.09% -3.24% -8.42% -
Per Share
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 23.41 15.20 12.92 144.31 172.12 166.49 68.99 -16.47%
EPS 24.02 5.72 120.07 4.47 -1.13 -3.40 -9.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.49 2.30 2.21 1.08 1.03 1.05 1.08 14.92%
Adjusted Per Share Value based on latest NOSH - 139,318
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 14.89 9.67 8.22 91.61 109.60 106.37 43.87 -16.46%
EPS 15.28 3.64 76.38 2.84 -0.72 -2.17 -5.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5838 1.463 1.4057 0.6856 0.6558 0.6708 0.6868 14.92%
Price Multiplier on Financial Quarter End Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 -
Price 0.68 0.88 0.90 0.37 0.22 0.31 0.49 -
P/RPS 2.90 5.79 6.97 0.26 0.13 0.19 0.71 26.40%
P/EPS 2.83 15.39 0.75 8.28 -19.53 -9.11 -5.39 -
EY 35.32 6.50 133.42 12.08 -5.12 -10.98 -18.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.38 0.41 0.34 0.21 0.30 0.45 -8.15%
Price Multiplier on Announcement Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 27/06/13 28/06/12 30/06/11 29/06/10 22/06/09 30/06/08 29/06/07 -
Price 0.87 0.88 1.00 0.40 0.28 0.23 0.51 -
P/RPS 3.72 5.79 7.74 0.28 0.16 0.14 0.74 30.85%
P/EPS 3.62 15.39 0.83 8.95 -24.86 -6.76 -5.61 -
EY 27.60 6.50 120.07 11.18 -4.02 -14.79 -17.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.45 0.37 0.27 0.22 0.47 -4.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment