[POS] YoY TTM Result on 30-Sep-2018

Announcement Date
21-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018
Profit Trend
QoQ- -56.81%
YoY- -73.67%
View:
Show?
TTM Result
30/09/18 31/03/11 31/12/10 CAGR
Revenue 2,452,989 1,088,405 1,014,975 12.05%
PBT 44,608 138,350 99,069 -9.77%
Tax -17,560 -34,604 -31,958 -7.43%
NP 27,048 103,746 67,111 -11.05%
-
NP to SH 26,910 103,746 67,111 -11.11%
-
Tax Rate 39.37% 25.01% 32.26% -
Total Cost 2,425,941 984,659 947,864 12.88%
-
Net Worth 1,870,836 865,148 829,146 11.06%
Dividend
30/09/18 31/03/11 31/12/10 CAGR
Div 83,757 - - -
Div Payout % 311.25% - - -
Equity
30/09/18 31/03/11 31/12/10 CAGR
Net Worth 1,870,836 865,148 829,146 11.06%
NOSH 782,776 537,359 538,407 4.94%
Ratio Analysis
30/09/18 31/03/11 31/12/10 CAGR
NP Margin 1.10% 9.53% 6.61% -
ROE 1.44% 11.99% 8.09% -
Per Share
30/09/18 31/03/11 31/12/10 CAGR
RPS 313.37 202.55 188.51 6.77%
EPS 3.44 19.31 12.46 -15.29%
DPS 10.70 0.00 0.00 -
NAPS 2.39 1.61 1.54 5.83%
Adjusted Per Share Value based on latest NOSH - 782,776
30/09/18 31/03/11 31/12/10 CAGR
RPS 313.37 139.04 129.66 12.05%
EPS 3.44 13.25 8.57 -11.10%
DPS 10.70 0.00 0.00 -
NAPS 2.39 1.1052 1.0592 11.06%
Price Multiplier on Financial Quarter End Date
30/09/18 31/03/11 31/12/10 CAGR
Date 28/09/18 31/03/11 30/12/10 -
Price 3.60 3.48 3.36 -
P/RPS 1.15 1.72 1.78 -5.47%
P/EPS 104.72 18.02 26.96 19.12%
EY 0.95 5.55 3.71 -16.11%
DY 2.97 0.00 0.00 -
P/NAPS 1.51 2.16 2.18 -4.62%
Price Multiplier on Announcement Date
30/09/18 31/03/11 31/12/10 CAGR
Date 21/11/18 24/05/11 28/02/11 -
Price 3.20 3.03 3.12 -
P/RPS 1.02 1.50 1.66 -6.08%
P/EPS 93.08 15.69 25.03 18.45%
EY 1.07 6.37 4.00 -15.63%
DY 3.34 0.00 0.00 -
P/NAPS 1.34 1.88 2.03 -5.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment