[POS] YoY TTM Result on 31-Mar-2011

Announcement Date
24-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011
Profit Trend
QoQ- 54.59%
YoY- 92.22%
Quarter Report
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/11 31/12/10 CAGR
Revenue 2,413,515 2,452,989 2,451,414 1,088,405 1,014,975 11.42%
PBT 3,994 44,608 86,987 138,350 99,069 -33.04%
Tax 682 -17,560 -24,579 -34,604 -31,958 -
NP 4,676 27,048 62,408 103,746 67,111 -28.30%
-
NP to SH 4,415 26,910 62,312 103,746 67,111 -28.81%
-
Tax Rate -17.08% 39.37% 28.26% 25.01% 32.26% -
Total Cost 2,408,839 2,425,941 2,389,006 984,659 947,864 12.35%
-
Net Worth 1,855,181 1,870,836 1,949,114 865,148 829,146 10.58%
Dividend
31/12/18 30/09/18 30/06/18 31/03/11 31/12/10 CAGR
Div 62,622 83,757 83,757 - - -
Div Payout % 1,418.40% 311.25% 134.42% - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/11 31/12/10 CAGR
Net Worth 1,855,181 1,870,836 1,949,114 865,148 829,146 10.58%
NOSH 782,776 782,776 782,776 537,359 538,407 4.78%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/11 31/12/10 CAGR
NP Margin 0.19% 1.10% 2.55% 9.53% 6.61% -
ROE 0.24% 1.44% 3.20% 11.99% 8.09% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/11 31/12/10 CAGR
RPS 308.33 313.37 313.17 202.55 188.51 6.33%
EPS 0.56 3.44 7.96 19.31 12.46 -32.12%
DPS 8.00 10.70 10.70 0.00 0.00 -
NAPS 2.37 2.39 2.49 1.61 1.54 5.53%
Adjusted Per Share Value based on latest NOSH - 537,359
31/12/18 30/09/18 30/06/18 31/03/11 31/12/10 CAGR
RPS 308.33 313.37 313.17 139.04 129.66 11.42%
EPS 0.56 3.44 7.96 13.25 8.57 -28.87%
DPS 8.00 10.70 10.70 0.00 0.00 -
NAPS 2.37 2.39 2.49 1.1052 1.0592 10.58%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/11 31/12/10 CAGR
Date 31/12/18 28/09/18 29/06/18 31/03/11 30/12/10 -
Price 1.72 3.60 3.98 3.48 3.36 -
P/RPS 0.56 1.15 1.27 1.72 1.78 -13.45%
P/EPS 304.95 104.72 50.00 18.02 26.96 35.39%
EY 0.33 0.95 2.00 5.55 3.71 -26.08%
DY 4.65 2.97 2.69 0.00 0.00 -
P/NAPS 0.73 1.51 1.60 2.16 2.18 -12.77%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/11 31/12/10 CAGR
Date 27/02/19 21/11/18 24/08/18 24/05/11 28/02/11 -
Price 2.11 3.20 4.17 3.03 3.12 -
P/RPS 0.68 1.02 1.33 1.50 1.66 -10.54%
P/EPS 374.10 93.08 52.38 15.69 25.03 40.18%
EY 0.27 1.07 1.91 6.37 4.00 -28.58%
DY 3.79 3.34 2.57 0.00 0.00 -
P/NAPS 0.89 1.34 1.67 1.88 2.03 -9.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment