[POS] YoY TTM Result on 31-Mar-2014 [#4]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
22-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- 13.94%
YoY- 4.89%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/09 CAGR
Revenue 2,082,263 1,717,439 1,494,046 1,426,908 1,269,511 1,177,151 902,561 12.21%
PBT 128,515 92,501 181,314 223,389 191,869 151,503 109,264 2.26%
Tax -46,724 -29,408 -54,262 -65,664 -40,564 -50,922 -32,553 5.10%
NP 81,791 63,093 127,052 157,725 151,305 100,581 76,711 0.88%
-
NP to SH 81,883 63,093 127,052 158,974 151,561 100,581 75,190 1.18%
-
Tax Rate 36.36% 31.79% 29.93% 29.39% 21.14% 33.61% 29.79% -
Total Cost 2,000,472 1,654,346 1,366,994 1,269,183 1,118,206 1,076,570 825,850 12.97%
-
Net Worth 1,933,458 1,118,058 1,121,220 1,036,402 937,416 896,355 799,990 12.93%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/09 CAGR
Div 91,607 70,427 - 42,981 42,823 - 53,707 7.64%
Div Payout % 111.88% 111.62% - 27.04% 28.25% - 71.43% -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/09 CAGR
Net Worth 1,933,458 1,118,058 1,121,220 1,036,402 937,416 896,355 799,990 12.93%
NOSH 782,776 537,528 536,468 536,995 532,622 536,740 536,906 5.33%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/09 CAGR
NP Margin 3.93% 3.67% 8.50% 11.05% 11.92% 8.54% 8.50% -
ROE 4.24% 5.64% 11.33% 15.34% 16.17% 11.22% 9.40% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/09 CAGR
RPS 266.01 319.51 278.50 265.72 238.35 219.31 168.10 6.53%
EPS 10.46 11.74 23.68 29.60 28.46 18.74 14.00 -3.93%
DPS 11.70 13.10 0.00 8.00 8.00 0.00 10.00 2.18%
NAPS 2.47 2.08 2.09 1.93 1.76 1.67 1.49 7.21%
Adjusted Per Share Value based on latest NOSH - 536,995
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/09 CAGR
RPS 266.01 219.40 190.86 182.29 162.18 150.38 115.30 12.21%
EPS 10.46 8.06 16.23 20.31 19.36 12.85 9.61 1.17%
DPS 11.70 9.00 0.00 5.49 5.47 0.00 6.86 7.63%
NAPS 2.47 1.4283 1.4324 1.324 1.1976 1.1451 1.022 12.93%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/09 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/12/09 -
Price 4.58 2.70 5.29 4.77 4.24 2.73 2.22 -
P/RPS 1.72 0.85 1.90 1.80 1.78 1.24 1.32 3.71%
P/EPS 43.78 23.00 22.34 16.11 14.90 14.57 15.85 15.03%
EY 2.28 4.35 4.48 6.21 6.71 6.86 6.31 -13.09%
DY 2.56 4.85 0.00 1.68 1.89 0.00 4.50 -7.48%
P/NAPS 1.85 1.30 2.53 2.47 2.41 1.63 1.49 3.02%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/09 CAGR
Date 23/05/17 23/05/16 22/05/15 22/05/14 20/05/13 23/05/12 25/02/10 -
Price 5.55 2.81 4.94 4.45 4.60 2.70 2.09 -
P/RPS 2.09 0.88 1.77 1.67 1.93 1.23 1.24 7.46%
P/EPS 53.06 23.94 20.86 15.03 16.17 14.41 14.92 19.11%
EY 1.88 4.18 4.79 6.65 6.19 6.94 6.70 -16.07%
DY 2.11 4.66 0.00 1.80 1.74 0.00 4.78 -10.66%
P/NAPS 2.25 1.35 2.36 2.31 2.61 1.62 1.40 6.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment