[POS] YoY TTM Result on 31-Mar-2015 [#4]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
22-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -20.27%
YoY- -20.08%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 2,472,578 2,082,263 1,717,439 1,494,046 1,426,908 1,269,511 1,177,151 13.16%
PBT 119,950 128,515 92,501 181,314 223,389 191,869 151,503 -3.81%
Tax -24,643 -46,724 -29,408 -54,262 -65,664 -40,564 -50,922 -11.38%
NP 95,307 81,791 63,093 127,052 157,725 151,305 100,581 -0.89%
-
NP to SH 95,246 81,883 63,093 127,052 158,974 151,561 100,581 -0.90%
-
Tax Rate 20.54% 36.36% 31.79% 29.93% 29.39% 21.14% 33.61% -
Total Cost 2,377,271 2,000,472 1,654,346 1,366,994 1,269,183 1,118,206 1,076,570 14.10%
-
Net Worth 1,949,114 1,933,458 1,118,058 1,121,220 1,036,402 937,416 896,355 13.81%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 83,757 91,607 70,427 - 42,981 42,823 - -
Div Payout % 87.94% 111.88% 111.62% - 27.04% 28.25% - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 1,949,114 1,933,458 1,118,058 1,121,220 1,036,402 937,416 896,355 13.81%
NOSH 782,776 782,776 537,528 536,468 536,995 532,622 536,740 6.48%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 3.85% 3.93% 3.67% 8.50% 11.05% 11.92% 8.54% -
ROE 4.89% 4.24% 5.64% 11.33% 15.34% 16.17% 11.22% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 315.87 266.01 319.51 278.50 265.72 238.35 219.31 6.26%
EPS 12.17 10.46 11.74 23.68 29.60 28.46 18.74 -6.93%
DPS 10.70 11.70 13.10 0.00 8.00 8.00 0.00 -
NAPS 2.49 2.47 2.08 2.09 1.93 1.76 1.67 6.88%
Adjusted Per Share Value based on latest NOSH - 536,468
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 315.87 266.01 219.40 190.86 182.29 162.18 150.38 13.16%
EPS 12.17 10.46 8.06 16.23 20.31 19.36 12.85 -0.90%
DPS 10.70 11.70 9.00 0.00 5.49 5.47 0.00 -
NAPS 2.49 2.47 1.4283 1.4324 1.324 1.1976 1.1451 13.81%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 3.53 4.58 2.70 5.29 4.77 4.24 2.73 -
P/RPS 1.12 1.72 0.85 1.90 1.80 1.78 1.24 -1.68%
P/EPS 29.01 43.78 23.00 22.34 16.11 14.90 14.57 12.15%
EY 3.45 2.28 4.35 4.48 6.21 6.71 6.86 -10.81%
DY 3.03 2.56 4.85 0.00 1.68 1.89 0.00 -
P/NAPS 1.42 1.85 1.30 2.53 2.47 2.41 1.63 -2.27%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/05/18 23/05/17 23/05/16 22/05/15 22/05/14 20/05/13 23/05/12 -
Price 3.55 5.55 2.81 4.94 4.45 4.60 2.70 -
P/RPS 1.12 2.09 0.88 1.77 1.67 1.93 1.23 -1.54%
P/EPS 29.18 53.06 23.94 20.86 15.03 16.17 14.41 12.47%
EY 3.43 1.88 4.18 4.79 6.65 6.19 6.94 -11.07%
DY 3.01 2.11 4.66 0.00 1.80 1.74 0.00 -
P/NAPS 1.43 2.25 1.35 2.36 2.31 2.61 1.62 -2.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment