[JAKS] YoY TTM Result on 31-Oct-2013

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
13-Dec-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Oct-2013
Profit Trend
QoQ- 18.51%
YoY- 66.44%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
TTM Result
31/10/13 31/12/12 31/10/12 31/10/02 CAGR
Revenue 286,766 295,867 376,381 144,447 6.42%
PBT 14,367 6,676 8,223 -116,158 -
Tax -6,420 -5,186 -6,208 99,356 -
NP 7,947 1,490 2,015 -16,802 -
-
NP to SH 4,577 2,073 2,750 -116,203 -
-
Tax Rate 44.69% 77.68% 75.50% - -
Total Cost 278,819 294,377 374,366 161,249 5.10%
-
Net Worth 443,786 449,444 449,444 -587,525 -
Dividend
31/10/13 31/12/12 31/10/12 31/10/02 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/10/13 31/12/12 31/10/12 31/10/02 CAGR
Net Worth 443,786 449,444 449,444 -587,525 -
NOSH 435,084 449,444 449,444 68,079 18.35%
Ratio Analysis
31/10/13 31/12/12 31/10/12 31/10/02 CAGR
NP Margin 2.77% 0.50% 0.54% -11.63% -
ROE 1.03% 0.46% 0.61% 0.00% -
Per Share
31/10/13 31/12/12 31/10/12 31/10/02 CAGR
RPS 65.91 65.83 83.74 212.17 -10.07%
EPS 1.05 0.46 0.61 -170.69 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.00 1.00 -8.63 -
Adjusted Per Share Value based on latest NOSH - 435,084
31/10/13 31/12/12 31/10/12 31/10/02 CAGR
RPS 11.24 11.60 14.76 5.66 6.43%
EPS 0.18 0.08 0.11 -4.56 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.174 0.1762 0.1762 -0.2304 -
Price Multiplier on Financial Quarter End Date
31/10/13 31/12/12 31/10/12 31/10/02 CAGR
Date 31/10/13 31/12/12 31/10/12 - -
Price 0.555 0.35 0.37 0.00 -
P/RPS 0.84 0.53 0.44 0.00 -
P/EPS 52.76 75.88 60.47 0.00 -
EY 1.90 1.32 1.65 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.35 0.37 0.00 -
Price Multiplier on Announcement Date
31/10/13 31/12/12 31/10/12 31/10/02 CAGR
Date - - 31/12/12 30/12/02 -
Price 0.00 0.00 0.35 0.00 -
P/RPS 0.00 0.00 0.42 0.00 -
P/EPS 0.00 0.00 57.20 0.00 -
EY 0.00 0.00 1.75 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.35 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment