[TA] YoY TTM Result on 31-Jul-2006 [#2]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
27-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jul-2006 [#2]
Profit Trend
QoQ- 56.42%
YoY- 7.17%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
TTM Result
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Revenue 446,885 557,602 456,125 353,339 290,964 253,290 141,125 21.15%
PBT 113,146 238,707 222,144 131,641 113,014 129,851 39,075 19.36%
Tax -37,032 -50,207 -34,911 -16,349 -5,521 -23,052 -3,036 51.66%
NP 76,114 188,500 187,233 115,292 107,493 106,799 36,039 13.25%
-
NP to SH 75,918 188,114 186,031 115,029 107,335 106,799 36,039 13.20%
-
Tax Rate 32.73% 21.03% 15.72% 12.42% 4.89% 17.75% 7.77% -
Total Cost 370,771 369,102 268,892 238,047 183,471 146,491 105,086 23.36%
-
Net Worth 2,257,330 2,242,611 2,057,818 1,837,400 1,366,470 1,688,034 1,620,142 5.67%
Dividend
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Div - - - - 13,264 99,934 - -
Div Payout % - - - - 12.36% 93.57% - -
Equity
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Net Worth 2,257,330 2,242,611 2,057,818 1,837,400 1,366,470 1,688,034 1,620,142 5.67%
NOSH 1,546,116 1,428,414 1,390,417 1,321,871 1,366,470 1,329,161 1,327,985 2.56%
Ratio Analysis
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
NP Margin 17.03% 33.81% 41.05% 32.63% 36.94% 42.16% 25.54% -
ROE 3.36% 8.39% 9.04% 6.26% 7.85% 6.33% 2.22% -
Per Share
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 28.90 39.04 32.80 26.73 21.29 19.06 10.63 18.12%
EPS 4.91 13.17 13.38 8.70 7.85 8.04 2.71 10.40%
DPS 0.00 0.00 0.00 0.00 0.97 7.50 0.00 -
NAPS 1.46 1.57 1.48 1.39 1.00 1.27 1.22 3.03%
Adjusted Per Share Value based on latest NOSH - 1,321,871
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 17.90 22.33 18.27 14.15 11.65 10.14 5.65 21.16%
EPS 3.04 7.53 7.45 4.61 4.30 4.28 1.44 13.24%
DPS 0.00 0.00 0.00 0.00 0.53 4.00 0.00 -
NAPS 0.904 0.8981 0.8241 0.7359 0.5473 0.676 0.6489 5.67%
Price Multiplier on Financial Quarter End Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 -
Price 1.09 0.87 1.69 0.67 0.81 0.75 0.73 -
P/RPS 3.77 2.23 5.15 2.51 3.80 3.94 6.87 -9.50%
P/EPS 22.20 6.61 12.63 7.70 10.31 9.33 26.90 -3.14%
EY 4.50 15.14 7.92 12.99 9.70 10.71 3.72 3.22%
DY 0.00 0.00 0.00 0.00 1.20 10.00 0.00 -
P/NAPS 0.75 0.55 1.14 0.48 0.81 0.59 0.60 3.78%
Price Multiplier on Announcement Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 28/09/09 29/09/08 27/09/07 27/09/06 30/09/05 29/09/04 25/09/03 -
Price 1.39 0.80 1.47 0.65 0.71 0.78 0.81 -
P/RPS 4.81 2.05 4.48 2.43 3.33 4.09 7.62 -7.37%
P/EPS 28.31 6.07 10.99 7.47 9.04 9.71 29.85 -0.87%
EY 3.53 16.46 9.10 13.39 11.06 10.30 3.35 0.87%
DY 0.00 0.00 0.00 0.00 1.37 9.62 0.00 -
P/NAPS 0.95 0.51 0.99 0.47 0.71 0.61 0.66 6.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment