[TA] QoQ Quarter Result on 31-Jul-2006 [#2]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
27-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jul-2006 [#2]
Profit Trend
QoQ- 135.08%
YoY- 2586.6%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Quarter Result
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 133,851 110,708 73,160 107,266 63,386 99,716 82,971 37.67%
PBT 76,356 42,016 28,662 48,257 24,180 27,927 31,277 81.60%
Tax -18,325 6,554 -5,113 -4,972 -5,849 -342 -5,186 132.52%
NP 58,031 48,570 23,549 43,285 18,331 27,585 26,091 70.64%
-
NP to SH 57,811 48,118 23,512 43,093 18,331 27,567 26,029 70.47%
-
Tax Rate 24.00% -15.60% 17.84% 10.30% 24.19% 1.22% 16.58% -
Total Cost 75,820 62,138 49,611 63,981 45,055 72,131 56,880 21.18%
-
Net Worth 1,927,033 1,329,566 1,846,422 1,837,400 1,806,533 1,327,328 1,328,744 28.21%
Dividend
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 1,927,033 1,329,566 1,846,422 1,837,400 1,806,533 1,327,328 1,328,744 28.21%
NOSH 1,328,988 1,329,566 1,328,361 1,321,871 1,328,333 1,327,328 1,328,744 0.01%
Ratio Analysis
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin 43.35% 43.87% 32.19% 40.35% 28.92% 27.66% 31.45% -
ROE 3.00% 3.62% 1.27% 2.35% 1.01% 2.08% 1.96% -
Per Share
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 10.07 8.33 5.51 8.11 4.77 7.51 6.24 37.70%
EPS 4.35 3.62 1.77 3.26 1.38 2.08 1.96 70.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.00 1.39 1.39 1.36 1.00 1.00 28.19%
Adjusted Per Share Value based on latest NOSH - 1,321,871
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 5.36 4.43 2.93 4.30 2.54 3.99 3.32 37.74%
EPS 2.32 1.93 0.94 1.73 0.73 1.10 1.04 70.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7718 0.5325 0.7395 0.7359 0.7235 0.5316 0.5322 28.20%
Price Multiplier on Financial Quarter End Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 -
Price 1.89 0.88 0.71 0.67 0.74 0.67 0.67 -
P/RPS 18.77 10.57 12.89 8.26 15.51 8.92 10.73 45.32%
P/EPS 43.45 24.32 40.11 20.55 53.62 32.26 34.20 17.35%
EY 2.30 4.11 2.49 4.87 1.86 3.10 2.92 -14.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.88 0.51 0.48 0.54 0.67 0.67 55.75%
Price Multiplier on Announcement Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 08/06/07 26/03/07 15/12/06 27/09/06 28/06/06 28/03/06 15/12/05 -
Price 1.75 1.80 0.76 0.65 0.69 0.65 0.61 -
P/RPS 17.38 21.62 13.80 8.01 14.46 8.65 9.77 46.96%
P/EPS 40.23 49.74 42.94 19.94 50.00 31.30 31.14 18.67%
EY 2.49 2.01 2.33 5.02 2.00 3.20 3.21 -15.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.80 0.55 0.47 0.51 0.65 0.61 58.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment