[NYLEX] YoY TTM Result on 30-Sep-1999 [#3]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 6.55%
YoY--%
Quarter Report
View:
Show?
TTM Result
28/02/03 28/02/02 30/09/00 30/09/99 CAGR
Revenue 370,253 359,562 216,535 524,546 0.36%
PBT 23,032 -53,661 13,905 18,977 -0.20%
Tax -8,645 -8,836 -3,189 3,903 -
NP 14,387 -62,497 10,716 22,880 0.48%
-
NP to SH 14,387 -62,497 10,716 22,880 0.48%
-
Tax Rate 37.53% - 22.93% -20.57% -
Total Cost 355,866 422,059 205,819 501,666 0.35%
-
Net Worth 166,056 157,471 203,757 299,845 0.61%
Dividend
28/02/03 28/02/02 30/09/00 30/09/99 CAGR
Div 2,248 3,859 - 11,107 1.66%
Div Payout % 15.63% 0.00% - 48.55% -
Equity
28/02/03 28/02/02 30/09/00 30/09/99 CAGR
Net Worth 166,056 157,471 203,757 299,845 0.61%
NOSH 224,400 224,478 221,235 222,933 -0.00%
Ratio Analysis
28/02/03 28/02/02 30/09/00 30/09/99 CAGR
NP Margin 3.89% -17.38% 4.95% 4.36% -
ROE 8.66% -39.69% 5.26% 7.63% -
Per Share
28/02/03 28/02/02 30/09/00 30/09/99 CAGR
RPS 165.00 160.18 97.88 235.29 0.36%
EPS 6.41 -27.84 4.84 10.26 0.48%
DPS 1.00 1.72 0.00 4.98 1.67%
NAPS 0.74 0.7015 0.921 1.345 0.62%
Adjusted Per Share Value based on latest NOSH - 222,933
28/02/03 28/02/02 30/09/00 30/09/99 CAGR
RPS 205.94 199.99 120.44 291.76 0.36%
EPS 8.00 -34.76 5.96 12.73 0.48%
DPS 1.25 2.15 0.00 6.18 1.66%
NAPS 0.9236 0.8759 1.1333 1.6678 0.61%
Price Multiplier on Financial Quarter End Date
28/02/03 28/02/02 30/09/00 30/09/99 CAGR
Date 28/02/03 28/02/02 29/09/00 - -
Price 0.40 0.50 1.44 0.00 -
P/RPS 0.24 0.31 1.47 0.00 -100.00%
P/EPS 6.24 -1.80 29.73 0.00 -100.00%
EY 16.03 -55.68 3.36 0.00 -100.00%
DY 2.50 3.44 0.00 0.00 -100.00%
P/NAPS 0.54 0.71 1.56 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/03 28/02/02 30/09/00 30/09/99 CAGR
Date 30/04/03 29/04/02 - - -
Price 0.38 0.55 0.00 0.00 -
P/RPS 0.23 0.34 0.00 0.00 -100.00%
P/EPS 5.93 -1.98 0.00 0.00 -100.00%
EY 16.87 -50.62 0.00 0.00 -100.00%
DY 2.63 3.13 0.00 0.00 -100.00%
P/NAPS 0.51 0.78 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment