[NYLEX] YoY Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -10.49%
YoY- 25.32%
Quarter Report
View:
Show?
Annualized Quarter Result
28/02/03 28/02/02 30/09/00 30/09/99 30/09/98 CAGR
Revenue 368,825 362,985 432,873 497,425 522,712 0.36%
PBT 24,308 -77,434 -107,878 8,254 23,452 -0.03%
Tax -9,264 77,434 107,878 9,218 -9,509 0.02%
NP 15,044 0 0 17,473 13,942 -0.07%
-
NP to SH 15,044 -87,261 -112,441 17,473 13,942 -0.07%
-
Tax Rate 38.11% - - -111.68% 40.55% -
Total Cost 353,781 362,985 432,873 479,952 508,769 0.38%
-
Net Worth 165,992 157,496 206,566 303,900 0 -100.00%
Dividend
28/02/03 28/02/02 30/09/00 30/09/99 30/09/98 CAGR
Div 8,972 - - - - -100.00%
Div Payout % 59.64% - - - - -
Equity
28/02/03 28/02/02 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 165,992 157,496 206,566 303,900 0 -100.00%
NOSH 224,314 224,514 224,284 225,948 222,489 -0.00%
Ratio Analysis
28/02/03 28/02/02 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 4.08% 0.00% 0.00% 3.51% 2.67% -
ROE 9.06% -55.41% -54.43% 5.75% 0.00% -
Per Share
28/02/03 28/02/02 30/09/00 30/09/99 30/09/98 CAGR
RPS 164.42 161.68 193.00 220.15 234.94 0.37%
EPS 6.71 -38.87 -50.13 7.73 6.27 -0.07%
DPS 4.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.74 0.7015 0.921 1.345 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 222,933
28/02/03 28/02/02 30/09/00 30/09/99 30/09/98 CAGR
RPS 205.15 201.90 240.77 276.67 290.74 0.36%
EPS 8.37 -48.54 -62.54 9.72 7.76 -0.07%
DPS 4.99 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.9233 0.876 1.1489 1.6903 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
28/02/03 28/02/02 30/09/00 30/09/99 30/09/98 CAGR
Date 28/02/03 28/02/02 29/09/00 - - -
Price 0.40 0.50 1.44 0.00 0.00 -
P/RPS 0.24 0.31 0.75 0.00 0.00 -100.00%
P/EPS 5.96 -1.29 -2.87 0.00 0.00 -100.00%
EY 16.77 -77.73 -34.81 0.00 0.00 -100.00%
DY 10.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.54 0.71 1.56 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/03 28/02/02 30/09/00 30/09/99 30/09/98 CAGR
Date 30/04/03 29/04/02 20/11/00 26/11/99 - -
Price 0.38 0.55 1.10 0.00 0.00 -
P/RPS 0.23 0.34 0.57 0.00 0.00 -100.00%
P/EPS 5.67 -1.42 -2.19 0.00 0.00 -100.00%
EY 17.65 -70.67 -45.58 0.00 0.00 -100.00%
DY 10.53 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.51 0.78 1.19 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment