[NYLEX] YoY TTM Result on 31-Aug-2007 [#1]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
30-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
31-Aug-2007 [#1]
Profit Trend
QoQ- 7.87%
YoY- 112.95%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
TTM Result
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Revenue 1,174,992 1,137,746 1,868,693 1,745,367 683,750 664,797 436,244 17.94%
PBT 22,532 5,344 68,289 48,689 29,474 19,834 25,104 -1.78%
Tax -2,224 2,782 -14,216 -6,688 -8,920 -6,142 -30,855 -35.47%
NP 20,308 8,126 54,073 42,001 20,554 13,692 -5,751 -
-
NP to SH 20,245 9,502 57,024 42,347 19,886 14,431 18,861 1.18%
-
Tax Rate 9.87% -52.06% 20.82% 13.74% 30.26% 30.97% 122.91% -
Total Cost 1,154,684 1,129,620 1,814,620 1,703,366 663,196 651,105 441,995 17.34%
-
Net Worth 257,641 250,317 240,161 211,669 169,317 121,831 119,418 13.66%
Dividend
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Div - - 8,122 10,162 7,072 7,945 - -
Div Payout % - - 14.24% 24.00% 35.56% 55.06% - -
Equity
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Net Worth 257,641 250,317 240,161 211,669 169,317 121,831 119,418 13.66%
NOSH 188,059 185,420 176,589 194,192 176,372 176,567 192,609 -0.39%
Ratio Analysis
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
NP Margin 1.73% 0.71% 2.89% 2.41% 3.01% 2.06% -1.32% -
ROE 7.86% 3.80% 23.74% 20.01% 11.74% 11.85% 15.79% -
Per Share
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
RPS 624.80 613.60 1,058.21 898.78 387.67 376.51 226.49 18.41%
EPS 10.77 5.12 32.29 21.81 11.27 8.17 9.79 1.60%
DPS 0.00 0.00 4.60 5.23 4.00 4.50 0.00 -
NAPS 1.37 1.35 1.36 1.09 0.96 0.69 0.62 14.12%
Adjusted Per Share Value based on latest NOSH - 194,192
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
RPS 653.55 632.83 1,039.39 970.80 380.31 369.77 242.64 17.94%
EPS 11.26 5.29 31.72 23.55 11.06 8.03 10.49 1.18%
DPS 0.00 0.00 4.52 5.65 3.93 4.42 0.00 -
NAPS 1.433 1.3923 1.3358 1.1773 0.9418 0.6776 0.6642 13.66%
Price Multiplier on Financial Quarter End Date
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Date 30/08/10 28/08/09 29/08/08 31/08/07 30/08/06 30/08/05 30/08/04 -
Price 0.73 0.70 1.12 1.48 0.92 0.60 0.81 -
P/RPS 0.12 0.11 0.11 0.16 0.24 0.16 0.36 -16.72%
P/EPS 6.78 13.66 3.47 6.79 8.16 7.34 8.27 -3.25%
EY 14.75 7.32 28.83 14.73 12.26 13.62 12.09 3.36%
DY 0.00 0.00 4.11 3.54 4.35 7.50 0.00 -
P/NAPS 0.53 0.52 0.82 1.36 0.96 0.87 1.31 -13.99%
Price Multiplier on Announcement Date
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Date 26/10/10 27/10/09 29/10/08 30/10/07 30/10/06 28/10/05 28/10/04 -
Price 0.79 0.78 0.78 1.48 1.18 0.65 0.72 -
P/RPS 0.13 0.13 0.07 0.16 0.30 0.17 0.32 -13.93%
P/EPS 7.34 15.22 2.42 6.79 10.47 7.95 7.35 -0.02%
EY 13.63 6.57 41.40 14.73 9.56 12.57 13.60 0.03%
DY 0.00 0.00 5.90 3.54 3.39 6.92 0.00 -
P/NAPS 0.58 0.58 0.57 1.36 1.23 0.94 1.16 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment