[NYLEX] YoY TTM Result on 31-Dec-2000 [#4]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
21-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 69.36%
YoY- -30.26%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
TTM Result
31/05/04 31/05/03 31/05/02 31/12/00 CAGR
Revenue 395,200 386,348 365,873 339,075 4.58%
PBT 26,485 26,125 -53,276 26,799 -0.34%
Tax -31,345 -9,368 -9,067 -8,650 45.76%
NP -4,860 16,757 -62,343 18,149 -
-
NP to SH 19,587 16,757 -62,343 18,149 2.25%
-
Tax Rate 118.35% 35.86% - 32.28% -
Total Cost 400,060 369,591 428,216 320,926 6.66%
-
Net Worth 143,459 165,984 154,569 214,430 -11.09%
Dividend
31/05/04 31/05/03 31/05/02 31/12/00 CAGR
Div - 6,734 3,859 - -
Div Payout % - 40.19% 0.00% - -
Equity
31/05/04 31/05/03 31/05/02 31/12/00 CAGR
Net Worth 143,459 165,984 154,569 214,430 -11.09%
NOSH 177,110 224,303 224,013 225,242 -6.79%
Ratio Analysis
31/05/04 31/05/03 31/05/02 31/12/00 CAGR
NP Margin -1.23% 4.34% -17.04% 5.35% -
ROE 13.65% 10.10% -40.33% 8.46% -
Per Share
31/05/04 31/05/03 31/05/02 31/12/00 CAGR
RPS 223.14 172.24 163.33 150.54 12.20%
EPS 11.06 7.47 -27.83 8.06 9.70%
DPS 0.00 3.00 1.72 0.00 -
NAPS 0.81 0.74 0.69 0.952 -4.61%
Adjusted Per Share Value based on latest NOSH - 225,242
31/05/04 31/05/03 31/05/02 31/12/00 CAGR
RPS 219.82 214.89 203.50 188.60 4.58%
EPS 10.89 9.32 -34.68 10.09 2.25%
DPS 0.00 3.75 2.15 0.00 -
NAPS 0.7979 0.9232 0.8597 1.1927 -11.10%
Price Multiplier on Financial Quarter End Date
31/05/04 31/05/03 31/05/02 31/12/00 CAGR
Date 31/05/04 30/05/03 31/05/02 26/12/00 -
Price 0.69 0.42 0.51 0.83 -
P/RPS 0.31 0.24 0.31 0.55 -15.44%
P/EPS 6.24 5.62 -1.83 10.30 -13.64%
EY 16.03 17.79 -54.57 9.71 15.80%
DY 0.00 7.14 3.38 0.00 -
P/NAPS 0.85 0.57 0.74 0.87 -0.67%
Price Multiplier on Announcement Date
31/05/04 31/05/03 31/05/02 31/12/00 CAGR
Date 29/07/04 30/07/03 30/07/02 - -
Price 0.80 0.61 0.48 0.00 -
P/RPS 0.36 0.35 0.29 0.00 -
P/EPS 7.23 8.17 -1.72 0.00 -
EY 13.82 12.25 -57.98 0.00 -
DY 0.00 4.92 3.59 0.00 -
P/NAPS 0.99 0.82 0.70 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment