[AHP] YoY TTM Result on 30-Jun-2011 [#2]

Stock
[AHP] AMANAH HARTA TANAH PNB
Announcement Date
02-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 1.12%
YoY- 40.86%
Quarter Report
Latest QR
Upcoming QR
AHP's Result
AHP's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 13,535 17,363 17,506 17,718 14,753 16,181 25,799 -10.18%
PBT 5,268 9,776 9,975 10,549 7,489 9,154 19,341 -19.47%
Tax 0 0 0 0 0 0 0 -
NP 5,268 9,776 9,975 10,549 7,489 9,154 19,341 -19.47%
-
NP to SH 5,268 9,776 9,975 10,549 7,489 9,154 19,341 -19.47%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 8,267 7,587 7,531 7,169 7,264 7,027 6,458 4.19%
-
Net Worth 157,280 159,379 156,872 154,429 151,296 150,738 148,012 1.01%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div 11,100 3,700 - - 7,355 6,750 3,001 24.34%
Div Payout % 210.71% 37.85% - - 98.21% 73.74% 15.52% -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 157,280 159,379 156,872 154,429 151,296 150,738 148,012 1.01%
NOSH 100,000 100,000 99,912 99,999 100,143 100,098 100,048 -0.00%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 38.92% 56.30% 56.98% 59.54% 50.76% 56.57% 74.97% -
ROE 3.35% 6.13% 6.36% 6.83% 4.95% 6.07% 13.07% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 13.54 17.36 17.52 17.72 14.73 16.17 25.79 -10.17%
EPS 5.27 9.78 9.98 10.55 7.48 9.14 19.33 -19.46%
DPS 11.10 3.70 0.00 0.00 7.35 6.75 3.00 24.35%
NAPS 1.5728 1.5938 1.5701 1.5443 1.5108 1.5059 1.4794 1.02%
Adjusted Per Share Value based on latest NOSH - 99,999
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 6.15 7.89 7.96 8.05 6.71 7.36 11.73 -10.19%
EPS 2.39 4.44 4.53 4.80 3.40 4.16 8.79 -19.50%
DPS 5.05 1.68 0.00 0.00 3.34 3.07 1.36 24.42%
NAPS 0.7149 0.7245 0.7131 0.702 0.6877 0.6852 0.6728 1.01%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 1.17 1.15 1.07 1.06 0.94 0.86 0.88 -
P/RPS 8.64 6.62 6.11 5.98 6.38 5.32 3.41 16.75%
P/EPS 22.21 11.76 10.72 10.05 12.57 9.40 4.55 30.22%
EY 4.50 8.50 9.33 9.95 7.96 10.63 21.97 -23.21%
DY 9.49 3.22 0.00 0.00 7.82 7.85 3.41 18.59%
P/NAPS 0.74 0.72 0.68 0.69 0.62 0.57 0.59 3.84%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 24/07/14 01/08/13 16/07/12 02/08/11 02/08/10 03/08/09 06/08/08 -
Price 1.20 1.18 1.09 1.05 0.95 0.88 0.85 -
P/RPS 8.87 6.80 6.22 5.93 6.45 5.44 3.30 17.90%
P/EPS 22.78 12.07 10.92 9.95 12.70 9.62 4.40 31.51%
EY 4.39 8.28 9.16 10.05 7.87 10.39 22.74 -23.96%
DY 9.25 3.14 0.00 0.00 7.74 7.67 3.53 17.40%
P/NAPS 0.76 0.74 0.69 0.68 0.63 0.58 0.57 4.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment