[AHP] YoY TTM Result on 30-Jun-2019 [#2]

Stock
[AHP] AMANAH HARTA TANAH PNB
Announcement Date
01-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 17.03%
YoY- -16.38%
Quarter Report
Latest QR
Upcoming QR
AHP's Result
AHP's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 28,917 31,678 30,258 28,676 14,444 13,886 13,535 13.47%
PBT 11,358 14,734 17,670 4,310 3,768 4,531 5,268 13.64%
Tax -2,146 -222 -315 287 0 -1,951 0 -
NP 9,212 14,512 17,355 4,597 3,768 2,580 5,268 9.75%
-
NP to SH 9,212 14,512 17,355 4,597 3,768 2,580 5,268 9.75%
-
Tax Rate 18.89% 1.51% 1.78% -6.66% 0.00% 43.06% 0.00% -
Total Cost 19,705 17,166 12,903 24,079 10,676 11,306 8,267 15.56%
-
Net Worth 280,301 283,734 281,599 275,704 158,280 152,460 157,280 10.09%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 10,230 12,825 11,330 7,440 6,500 10,900 11,100 -1.34%
Div Payout % 111.05% 88.38% 65.28% 161.84% 172.51% 422.48% 210.71% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 280,301 283,734 281,599 275,704 158,280 152,460 157,280 10.09%
NOSH 220,000 220,000 220,000 220,000 100,000 100,000 100,000 14.02%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 31.86% 45.81% 57.36% 16.03% 26.09% 18.58% 38.92% -
ROE 3.29% 5.11% 6.16% 1.67% 2.38% 1.69% 3.35% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 13.14 14.40 13.75 13.03 14.44 13.89 13.54 -0.49%
EPS 4.19 6.60 7.89 2.09 3.77 2.58 5.27 -3.74%
DPS 4.65 5.83 5.15 3.38 6.50 10.90 11.10 -13.48%
NAPS 1.2741 1.2897 1.28 1.2532 1.5828 1.5246 1.5728 -3.44%
Adjusted Per Share Value based on latest NOSH - 220,000
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 13.14 14.40 13.75 13.03 6.57 6.31 6.15 13.47%
EPS 4.19 6.60 7.89 2.09 1.71 1.17 2.39 9.79%
DPS 4.65 5.83 5.15 3.38 2.95 4.95 5.05 -1.36%
NAPS 1.2741 1.2897 1.28 1.2532 0.7195 0.693 0.7149 10.10%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.70 0.78 0.745 0.96 1.02 1.08 1.17 -
P/RPS 5.33 5.42 5.42 7.37 7.06 7.78 8.64 -7.72%
P/EPS 16.72 11.82 9.44 45.94 27.07 41.86 22.21 -4.61%
EY 5.98 8.46 10.59 2.18 3.69 2.39 4.50 4.84%
DY 6.64 7.47 6.91 3.52 6.37 10.09 9.49 -5.77%
P/NAPS 0.55 0.60 0.58 0.77 0.64 0.71 0.74 -4.82%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/07/20 01/08/19 06/08/18 04/08/17 28/07/16 03/08/15 24/07/14 -
Price 0.70 0.81 0.80 0.94 1.03 1.05 1.20 -
P/RPS 5.33 5.63 5.82 7.21 7.13 7.56 8.87 -8.13%
P/EPS 16.72 12.28 10.14 44.99 27.34 40.70 22.78 -5.01%
EY 5.98 8.14 9.86 2.22 3.66 2.46 4.39 5.28%
DY 6.64 7.20 6.44 3.60 6.31 10.38 9.25 -5.37%
P/NAPS 0.55 0.63 0.63 0.75 0.65 0.69 0.76 -5.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment