[AHP] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[AHP] AMANAH HARTA TANAH PNB
Announcement Date
25-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 4.82%
YoY- -51.04%
Quarter Report
Latest QR
Upcoming QR
AHP's Result
AHP's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 17,522 17,529 14,723 15,946 25,368 13,644 11,548 7.18%
PBT 9,897 10,432 7,428 9,173 18,736 7,273 5,128 11.57%
Tax 0 0 0 0 0 0 4,016 -
NP 9,897 10,432 7,428 9,173 18,736 7,273 9,144 1.32%
-
NP to SH 9,897 10,432 7,428 9,173 18,736 7,273 9,144 1.32%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -78.32% -
Total Cost 7,625 7,097 7,295 6,773 6,632 6,371 2,404 21.19%
-
Net Worth 154,719 151,867 148,684 153,867 145,796 132,881 131,370 2.76%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 3,699 3,605 7,003 6,498 - - - -
Div Payout % 37.39% 34.56% 94.28% 70.84% - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 154,719 151,867 148,684 153,867 145,796 132,881 131,370 2.76%
NOSH 99,999 99,768 99,794 100,050 99,935 99,798 100,000 -0.00%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 56.48% 59.51% 50.45% 57.53% 73.86% 53.31% 79.18% -
ROE 6.40% 6.87% 5.00% 5.96% 12.85% 5.47% 6.96% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 17.52 17.57 14.75 15.94 25.38 13.67 11.55 7.18%
EPS 9.90 10.46 7.44 9.17 18.75 7.29 9.14 1.33%
DPS 3.70 3.60 7.00 6.50 0.00 0.00 0.00 -
NAPS 1.5472 1.5222 1.4899 1.5379 1.4589 1.3315 1.3137 2.76%
Adjusted Per Share Value based on latest NOSH - 100,050
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 7.96 7.97 6.69 7.25 11.53 6.20 5.25 7.17%
EPS 4.50 4.74 3.38 4.17 8.52 3.31 4.16 1.31%
DPS 1.68 1.64 3.18 2.95 0.00 0.00 0.00 -
NAPS 0.7033 0.6903 0.6758 0.6994 0.6627 0.604 0.5971 2.76%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.05 1.02 0.93 0.76 0.88 0.80 0.71 -
P/RPS 5.99 5.81 6.30 4.77 3.47 5.85 6.15 -0.43%
P/EPS 10.61 9.75 12.49 8.29 4.69 10.98 7.76 5.34%
EY 9.43 10.25 8.00 12.06 21.30 9.11 12.88 -5.05%
DY 3.52 3.53 7.53 8.55 0.00 0.00 0.00 -
P/NAPS 0.68 0.67 0.62 0.49 0.60 0.60 0.54 3.91%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 24/05/12 19/05/11 31/05/10 25/05/09 21/05/08 30/05/07 10/05/06 -
Price 1.05 1.05 0.94 0.80 0.86 0.84 0.74 -
P/RPS 5.99 5.98 6.37 5.02 3.39 6.14 6.41 -1.12%
P/EPS 10.61 10.04 12.63 8.73 4.59 11.53 8.09 4.61%
EY 9.43 9.96 7.92 11.46 21.80 8.68 12.36 -4.40%
DY 3.52 3.43 7.45 8.13 0.00 0.00 0.00 -
P/NAPS 0.68 0.69 0.63 0.52 0.59 0.63 0.56 3.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment